| Revenue | NOK 5,5M | -4% |
| EBITDA | NOK 272K | -29% |
| Net profit | NOK 110K | -57% |
| Total assets | NOK 4,4M | -8% |
| Equity | NOK 1,7M | +7% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 318 | 4 782 | 4 900 | 3 799 | 4 876 | 5 936 | 8 054 | 7 397 | 6 747 | 5 749 | 5 528 |
| Staff expenses | −125 | −248 | −174 | −13 | −685 | −1 254 | −912 | −1 249 | −1 359 | −1 213 | −1 121 |
| EBITDA | 949 | 69 | 32 | 113 | 268 | 277 | 899 | −98 | −43 | 384 | 272 |
| Depreciation & amort. | −22 | −23 | −9 | −1 | −10 | −11 | −30 | −7 | −38 | −28 | −65 |
| EBIT | 927 | 46 | 23 | 112 | 258 | 266 | 869 | −105 | −81 | 355 | 208 |
| Net financials | −28 | 21 | −10 | −3 | −10 | −5 | −14 | −30 | −26 | −30 | −66 |
| Profit before tax | 899 | 67 | 13 | 109 | 248 | 262 | 855 | −135 | −108 | 326 | 141 |
| Tax | 248 | 15 | 9 | 27 | 59 | 58 | 188 | −140 | −24 | 72 | 31 |
| Net profit | 651 | 52 | 4 | 82 | 188 | 204 | 667 | 5 | −84 | 254 | 110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 240 | 3 045 | 3 643 | 3 107 | 3 327 | 3 626 | 4 978 | 4 086 | 4 210 | 4 784 | 4 424 |
| Equity | 670 | 723 | 726 | 808 | 996 | 1 200 | 1 867 | 1 372 | 1 288 | 1 542 | 1 652 |
| Long-term debt | 6 | 11 | 6 | 4 | 3 | 4 | 379 | 79 | 0 | 0 | 176 |
| Short-term debt | 2 563 | 2 312 | 2 911 | 2 295 | 2 327 | 2 422 | 2 732 | 2 635 | 2 922 | 3 242 | 2 595 |
| Total debt | 2 569 | 2 322 | 2 917 | 2 299 | 2 331 | 2 426 | 3 112 | 2 714 | 2 922 | 3 242 | 2 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Ove Wang | Chief Executive Officer | 0 companies |
| Kenneth Dinesen | Chief Executive Officer | 0 companies |
| Ove Knut Wang | Chairman | 0 companies |