| Revenue | NOK 375K | -25% |
| EBITDA | NOK -717K | -28% |
| Net profit | NOK 2,5M | +66% |
| Total assets | NOK 51M | +7% |
| Equity | NOK 45,6M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 546 | 603 | 841 | 1 188 | 1 198 | 303 | 620 | 636 | 256 | 380 | 840 | 220 | 500 | 503 | 375 |
| Staff expenses | −394 | −153 | −315 | −332 | −350 | −551 | −613 | −613 | −638 | −1 334 | −778 | −749 | −752 | −772 | −748 |
| EBITDA | −39 | −449 | −435 | −29 | −147 | −923 | −434 | −473 | −893 | −1 282 | −437 | −1 071 | −614 | −560 | −717 |
| Depreciation & amort. | −15 | −92 | −115 | −115 | −115 | −56 | −30 | −15 | −13 | −95 | −102 | −90 | −1 148 | −102 | −111 |
| EBIT | −54 | −541 | −551 | −145 | −262 | −979 | −464 | −487 | −906 | −1 377 | −538 | −1 161 | −1 762 | −662 | −828 |
| Net financials | 1 438 | 4 831 | 1 456 | −188 | 1 852 | 21 320 | 1 103 | 7 330 | 5 433 | 1 599 | 2 870 | 1 915 | 1 240 | 2 353 | 3 759 |
| Profit before tax | 1 384 | 4 290 | 906 | −333 | 1 590 | 20 341 | 639 | 6 842 | 4 527 | 222 | 2 332 | 754 | −522 | 1 691 | 2 932 |
| Tax | 270 | 1 259 | 319 | 73 | 149 | 122 | 226 | 300 | 138 | 18 | 306 | 73 | −253 | 161 | 387 |
| Net profit | 1 115 | 3 031 | 587 | −406 | 1 441 | 20 219 | 413 | 6 543 | 4 390 | 204 | 2 026 | 681 | −269 | 1 530 | 2 545 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 332 | 35 077 | 33 314 | 30 662 | 30 611 | 46 012 | 45 344 | 54 690 | 54 302 | 54 698 | 51 450 | 48 994 | 44 816 | 47 585 | 50 973 |
| Equity | 22 346 | 23 771 | 24 056 | 20 650 | 21 561 | 41 781 | 41 193 | 47 736 | 50 125 | 50 329 | 46 355 | 41 778 | 41 509 | 43 039 | 45 584 |
| Long-term debt | 0 | 0 | 8 423 | 8 821 | 8 166 | 4 104 | 3 881 | 5 140 | 4 022 | 4 154 | 3 602 | 2 713 | 2 544 | 2 420 | 2 638 |
| Short-term debt | 51 | 2 278 | 834 | 1 191 | 884 | 128 | 271 | 1 814 | 154 | 215 | 1 493 | 4 504 | 763 | 2 126 | 2 751 |
| Total debt | 2 986 | 11 306 | 9 258 | 10 012 | 9 050 | 4 232 | 4 151 | 6 954 | 4 176 | 4 368 | 5 095 | 7 217 | 3 307 | 4 546 | 5 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoseid As | Company | 11.4% | 11.4% | 2024 |
Sanni As | Company | 11.4% | 11.4% | 2024 |
Fmk As | Company | 11.4% | 11.4% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Yngve Karlsen | Chairman | 0 companies |
| Ole August Karlsen | Board of Directors | 0 companies |
| Else Christine Nygård | Board of Directors | 0 companies |
| Finn Oscar Karlsen | Board of Directors | 0 companies |