| Revenue | NOK 199,2M | -7% |
| EBITDA | NOK 32,3M | -9% |
| Net profit | NOK 25,4M | -5% |
| Total assets | NOK 98,1M | -8% |
| Equity | NOK 23,2M | -17% |
| Employees | 39 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 505 | 23 636 | 27 002 | 48 533 | 34 984 | 54 992 | 68 302 | 100 638 | 171 433 | 215 160 | 199 181 |
| Staff expenses | −7 429 | −6 811 | −7 417 | −10 898 | −11 968 | −13 399 | −18 729 | −23 838 | −30 168 | −35 044 | −36 438 |
| EBITDA | 3 371 | 4 202 | 3 633 | 8 520 | 5 128 | 7 317 | 10 962 | 14 406 | 19 367 | 35 617 | 32 288 |
| Depreciation & amort. | −444 | −599 | −583 | −756 | −665 | −591 | −315 | −462 | −797 | −1 289 | −1 351 |
| EBIT | 2 927 | 3 603 | 3 049 | 7 764 | 4 464 | 6 726 | 10 647 | 13 944 | 18 571 | 34 328 | 30 937 |
| Net financials | 32 | −23 | −333 | −173 | −190 | −133 | 69 | 30 | 1 | 159 | 1 125 |
| Profit before tax | 2 958 | 3 579 | 2 717 | 7 591 | 4 273 | 6 593 | 10 716 | 13 974 | 18 571 | 34 487 | 32 062 |
| Tax | 865 | 809 | 587 | 1 574 | 858 | 1 191 | 2 229 | 2 990 | 4 140 | 7 691 | 6 703 |
| Net profit | 2 093 | 2 770 | 2 130 | 6 017 | 3 415 | 5 402 | 8 487 | 10 984 | 14 431 | 26 796 | 25 359 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 260 | 11 676 | 15 188 | 25 684 | 24 064 | 37 923 | 21 551 | 37 148 | 73 261 | 107 104 | 98 087 |
| Equity | 2 123 | 3 855 | 4 985 | 8 001 | 11 582 | 11 347 | 12 834 | 16 790 | 26 199 | 27 862 | 23 222 |
| Long-term debt | 4 526 | 3 996 | 4 354 | 5 546 | 5 766 | 11 574 | 0 | 0 | 451 | 332 | 4 884 |
| Short-term debt | 5 611 | 3 826 | 5 850 | 12 137 | 6 716 | 15 002 | 8 717 | 20 358 | 46 612 | 78 910 | 69 982 |
| Total debt | 10 136 | 7 822 | 10 203 | 17 683 | 12 482 | 26 576 | 8 717 | 20 358 | 47 062 | 79 242 | 74 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Deputy Member | Deputy Member | 2014 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evx Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Christian Røstad | Deputy Member | 0 companies |
| Håvard Smørdal | Chief Executive Officer | 0 companies |
| Bjørn Tore Lien | Board of Directors | 0 companies |
| Kenneth Thunheim | Board of Directors | 0 companies |
| Thomas Aunvik | Chairman | 0 companies |
| Kjetil Storhaug Njærheim | Chairman | 0 companies |