| Revenue | NOK 4,3M | +23% |
| EBITDA | NOK 135K | +212% |
| Net profit | NOK -155K | +48% |
| Total assets | NOK 1,8M | +21% |
| Equity | NOK -254K | -156% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 048 | 2 370 | 3 039 | 3 460 | 4 268 |
| Staff expenses | −430 | −634 | −654 | −559 | −886 |
| EBITDA | 124 | −62 | −116 | −121 | 135 |
| Depreciation & amort. | −77 | −88 | −92 | −138 | −197 |
| EBIT | 48 | −150 | −207 | −258 | −61 |
| Net financials | −0 | 1 | −0 | −37 | −94 |
| Profit before tax | 47 | −149 | −208 | −296 | −155 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 47 | −149 | −208 | −296 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 982 | 971 | 727 | 1 522 | 1 839 |
| Equity | 554 | 404 | 197 | −99 | −254 |
| Long-term debt | 179 | 179 | 0 | 0 | 0 |
| Short-term debt | 250 | 388 | 530 | 1 621 | 2 093 |
| Total debt | 429 | 567 | 530 | 1 621 | 2 093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.76% | 64.76% | 2022 | |
| Individual | 7.62% | 7.62% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Anett Kjoshagen | Chief Executive Officer | 0 companies |
| Mona Helene Halvorsen Andresen | Chief Executive Officer | 0 companies |
| Vegard Fjærli | Board of Directors | 0 companies |