| Revenue | NOK 12,2M | +48% |
| EBITDA | NOK 116K | +134% |
| Net profit | NOK 249K | +203% |
| Total assets | NOK 6,9M | -1% |
| Equity | NOK 6,8M | +4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 724 | 20 769 | 24 679 | 18 581 | 19 361 | 17 666 | 19 807 | 29 613 | 18 812 | 8 198 | 12 160 |
| Staff expenses | −82 | −751 | −705 | −684 | −717 | −652 | −673 | −720 | −816 | −764 | −535 |
| EBITDA | 882 | 1 159 | 1 053 | 954 | 1 134 | 690 | 1 533 | 2 298 | 764 | −340 | 116 |
| Depreciation & amort. | −0 | −3 | −8 | −13 | −24 | −30 | −69 | −33 | −29 | −13 | −14 |
| EBIT | 882 | 1 156 | 1 045 | 941 | 1 110 | 659 | 1 464 | 2 265 | 735 | −353 | 102 |
| Net financials | −21 | −12 | −5 | −4 | −7 | −2 | 3 | 8 | 19 | 99 | 159 |
| Profit before tax | 861 | 1 144 | 1 040 | 937 | 1 103 | 658 | 1 467 | 2 273 | 754 | −254 | 261 |
| Tax | 252 | 305 | 265 | 222 | 282 | 120 | 320 | 494 | 169 | −11 | 12 |
| Net profit | 609 | 839 | 774 | 715 | 821 | 537 | 1 146 | 1 779 | 585 | −243 | 249 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 342 | 4 149 | 4 857 | 5 778 | 6 431 | 6 778 | 8 125 | 7 323 | 7 214 | 7 024 | 6 945 |
| Equity | 639 | 1 478 | 2 252 | 2 967 | 3 789 | 4 326 | 4 472 | 6 251 | 6 836 | 6 593 | 6 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 11 | 0 | 0 |
| Short-term debt | 2 703 | 2 672 | 2 605 | 2 811 | 2 642 | 2 452 | 3 653 | 1 052 | 367 | 430 | 102 |
| Total debt | 2 703 | 2 672 | 2 605 | 2 811 | 2 642 | 2 452 | 3 653 | 1 071 | 378 | 430 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Persmoen | Chief Executive Officer | 0 companies |
| Marit Elvsås | Chairman | 0 companies |