| Revenue | NOK 17,8M | +17% |
| EBITDA | NOK 986K | +252% |
| Net profit | NOK 678K | +209% |
| Total assets | NOK 5,8M | +34% |
| Equity | NOK 3M | +29% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 470 | 12 093 | 14 008 | 15 238 | 17 753 |
| Staff expenses | −1 787 | −2 661 | −2 678 | −3 445 | −2 954 |
| EBITDA | 2 741 | 1 274 | 1 928 | −650 | 986 |
| Depreciation & amort. | −66 | −87 | −86 | −140 | −120 |
| EBIT | 2 675 | 1 187 | 1 842 | −790 | 866 |
| Net financials | 9 | 0 | −45 | −10 | 5 |
| Profit before tax | 2 685 | 1 187 | 1 797 | −800 | 871 |
| Tax | 591 | 263 | 397 | −176 | 193 |
| Net profit | 2 094 | 924 | 1 400 | −624 | 678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 707 | 4 709 | 5 940 | 4 349 | 5 808 |
| Equity | 2 016 | 2 393 | 3 793 | 2 371 | 3 049 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 667 | 2 315 | 2 147 | 1 978 | 2 759 |
| Total debt | 1 691 | 2 315 | 2 147 | 1 978 | 2 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EO Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34% | 34% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 8% | 8% | 2023 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Audunhus | Chief Executive Officer | 0 companies |
| Lars Christian Sigmarr Steffens | Chief Executive Officer | 0 companies |
| Harald Magnus Hygen | Chief Executive Officer | 0 companies |
| Trond Stuge Evjen | Board of Directors | 0 companies |
| Morten Aasdahl Eliassen | Board of Directors | 0 companies |