| Revenue | NOK 18,7M | -7% |
| EBITDA | NOK -7,5M | -97% |
| Net profit | NOK -4,7M | +5% |
| Total assets | NOK 16,1M | +4% |
| Equity | NOK 5,3M | -2% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 1 449 | 1 325 | 2 666 | 5 936 | 7 839 | 16 808 | 18 113 | 18 833 | 20 201 | 18 691 |
| Staff expenses | −286 | −666 | −876 | −1 414 | −2 115 | −3 625 | −7 257 | −12 236 | −13 924 | −14 740 | −16 676 |
| EBITDA | 34 | 414 | 122 | 35 | 104 | −1 259 | 1 927 | −2 494 | −2 390 | −3 789 | −7 457 |
| Depreciation & amort. | −2 | −18 | −18 | −6 | −47 | −68 | −88 | −146 | −97 | −1 067 | −1 026 |
| EBIT | 32 | 395 | 103 | 30 | 58 | −1 327 | 1 839 | −2 640 | −2 488 | −4 856 | −8 483 |
| Net financials | −6 | −9 | −5 | −6 | −22 | −52 | −46 | −12 | 86 | −60 | −314 |
| Profit before tax | 26 | 386 | 98 | 24 | 36 | −1 379 | 1 793 | −2 652 | −2 402 | −4 916 | −8 798 |
| Tax | 7 | 105 | 27 | 12 | 29 | −0 | 95 | −0 | −0 | −0 | −4 114 |
| Net profit | 19 | 282 | 71 | 12 | 7 | −1 379 | 1 697 | −2 652 | −2 402 | −4 916 | −4 684 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 795 | 787 | 1 552 | 3 098 | 1 437 | 7 175 | 9 894 | 12 823 | 15 494 | 16 146 |
| Equity | 40 | 31 | 30 | 42 | 49 | −1 330 | 35 | 5 053 | 5 151 | 5 335 | 5 251 |
| Long-term debt | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 1 820 | 1 540 |
| Short-term debt | 807 | 763 | 757 | 1 510 | 3 049 | 2 767 | 7 141 | 4 842 | 4 672 | 8 339 | 9 355 |
| Total debt | 811 | 764 | 757 | 1 510 | 3 049 | 2 767 | 7 141 | 4 842 | 7 672 | 10 159 | 10 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagerstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Vasli | Chief Executive Officer | 0 companies |
| Arnstein Granlie | Chairman | 0 companies |
| Martin Weston Røine | Board of Directors | 0 companies |
| Yngvar Titterud | Board of Directors | 0 companies |
| Siri Leine Granlie | Board of Directors | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Finn Espen Bragnes | Board of Directors | 0 companies |
| Per Einar Knutsen | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |