| Revenue | NOK 3,7M | +0% |
| EBITDA | NOK 3M | -3% |
| Net profit | NOK 336K | -19% |
| Total assets | NOK 21,6M | -7% |
| Equity | NOK 599K | -74% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 082 | 1 194 | 1 196 | 1 196 | 1 196 | 1 490 | 1 544 | 1 577 | 1 615 | 1 660 | 1 686 | 1 745 | 2 089 | 2 658 | 3 611 | 3 674 | 3 678 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 758 | 1 059 | 1 099 | 1 070 | 923 | 1 192 | 1 239 | 1 189 | 1 320 | 1 354 | 1 276 | 1 308 | 1 589 | 1 656 | 2 984 | 3 045 | 2 961 |
| Depreciation & amort. | −412 | −413 | −406 | −409 | −409 | −400 | −398 | −403 | −422 | −496 | −446 | −352 | −868 | −1 433 | −1 323 | −1 347 | −1 289 |
| EBIT | 346 | 646 | 693 | 661 | 513 | 792 | 842 | 786 | 898 | 858 | 829 | 956 | 722 | 223 | 1 661 | 1 698 | 1 672 |
| Net financials | −139 | −113 | 94 | 243 | −201 | 284 | 321 | 760 | 782 | 747 | 723 | 306 | −377 | 1 777 | −707 | −1 166 | −1 241 |
| Profit before tax | 207 | 533 | 788 | 904 | 312 | 1 076 | 1 162 | 1 546 | 1 681 | 1 605 | 1 552 | 1 261 | 345 | 2 000 | 954 | 532 | 431 |
| Tax | 58 | 149 | 221 | 253 | 88 | 151 | 179 | 168 | 194 | 388 | 362 | 277 | 76 | −0 | 210 | 118 | 94 |
| Net profit | 149 | 384 | 567 | 650 | 225 | 925 | 983 | 1 379 | 1 486 | 1 217 | 1 190 | 984 | 269 | 2 000 | 744 | 415 | 336 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 669 | 6 851 | 12 798 | 12 380 | 11 333 | 11 852 | 11 672 | 12 208 | 12 723 | 12 627 | 13 523 | 15 370 | 32 383 | 32 115 | 25 358 | 23 204 | 21 568 |
| Equity | 3 840 | 4 073 | 4 640 | 5 290 | 5 515 | 5 840 | 6 223 | 6 802 | 7 488 | 7 905 | 8 295 | 8 779 | 8 548 | 8 548 | 2 348 | 2 263 | 599 |
| Long-term debt | 3 488 | 2 337 | 7 745 | 6 602 | 5 510 | 4 600 | 4 417 | 4 244 | 3 963 | 3 304 | 3 923 | 4 114 | 2 346 | 42 | 20 344 | 19 684 | 18 584 |
| Short-term debt | 341 | 440 | 413 | 487 | 307 | 1 413 | 1 032 | 1 163 | 1 271 | 1 418 | 1 305 | 2 477 | 21 489 | 23 525 | 2 666 | 1 257 | 2 384 |
| Total debt | 3 829 | 2 778 | 8 158 | 7 090 | 5 817 | 6 013 | 5 449 | 5 406 | 5 235 | 4 722 | 5 228 | 6 591 | 23 835 | 23 567 | 23 010 | 20 942 | 20 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mms Holding As | Company | 52.0% | 52.0% | 2024 |
Tess Holding As | Company | 48.0% | 48.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Larssen | Chief Executive Officer | 0 companies |
| Bjørn Kristiansen | Chairman | 0 companies |
| Frode Herbert Larssen | Chairman | 0 companies |