| Revenue | NOK 30,4M | +41% |
| EBITDA | NOK 1,3M | +173% |
| Net profit | NOK 897K | +161% |
| Total assets | NOK 4,9M | +8% |
| Equity | NOK 117K | +115% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 960 | 12 766 | 15 924 | 21 535 | 30 449 |
| Staff expenses | −10 717 | −10 325 | −7 100 | −6 993 | −10 139 |
| EBITDA | 136 | −3 042 | 255 | −1 721 | 1 252 |
| Depreciation & amort. | −119 | −122 | −101 | −91 | −0 |
| EBIT | 17 | −3 164 | 155 | −1 812 | 1 252 |
| Net financials | −40 | −49 | −56 | −78 | −85 |
| Profit before tax | −23 | −3 213 | 99 | −1 890 | 1 167 |
| Tax | 25 | −694 | 23 | −427 | 270 |
| Net profit | −48 | −2 519 | 76 | −1 463 | 897 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 452 | 4 622 | 4 742 | 4 548 | 4 900 |
| Equity | 3 147 | 629 | 704 | −780 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 304 | 3 993 | 4 038 | 5 328 | 4 783 |
| Total debt | 3 304 | 3 993 | 4 038 | 5 328 | 4 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Merete Vedøy Ramsdal | Chief Executive Officer | 0 companies |
| Odd Kåre Vedøy | Board of Directors | 0 companies |
| Kjetil Helliesen | Chairman | 0 companies |
| Bjarne Sunde | Board of Directors | 0 companies |
| Nils Jarle Jakobsen | Board of Directors | 0 companies |
| Ernst Terje Haugland | Board of Directors | 0 companies |