| Revenue | NOK 48,8M | -10% |
| EBITDA | NOK 2,6M | +5% |
| Net profit | NOK 1,5M | -68% |
| Total assets | NOK 47,6M | +34% |
| Equity | NOK 3,6M | -7% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 763 | 24 622 | 36 797 | 28 772 | 39 596 | 41 371 | 39 808 | 54 476 | 48 814 |
| Staff expenses | −2 280 | −3 059 | −3 285 | −3 411 | −4 357 | −4 626 | −2 729 | −3 733 | −3 477 |
| EBITDA | −584 | 621 | 770 | 1 004 | 1 026 | 462 | −6 428 | 2 503 | 2 617 |
| Depreciation & amort. | −38 | −178 | −145 | −214 | −428 | −471 | −308 | −341 | −344 |
| EBIT | −622 | 444 | 625 | 790 | 597 | −10 | −6 736 | 2 162 | 2 273 |
| Net financials | −28 | −163 | −158 | −240 | −256 | −318 | −137 | 2 816 | −393 |
| Profit before tax | −650 | 281 | 466 | 551 | 341 | −327 | −6 873 | 4 978 | 1 880 |
| Tax | −178 | 85 | 121 | 130 | 45 | −69 | −1 511 | 464 | 416 |
| Net profit | −472 | 196 | 345 | 420 | 296 | −258 | −5 362 | 4 514 | 1 464 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 084 | 9 133 | 11 037 | 13 267 | 19 370 | 18 979 | 11 340 | 35 507 | 47 588 |
| Equity | −384 | −188 | 457 | 877 | 1 174 | 915 | −4 447 | 3 858 | 3 598 |
| Long-term debt | 146 | 1 663 | 4 673 | 1 100 | 2 870 | 1 465 | 1 746 | 1 382 | 86 |
| Short-term debt | 3 322 | 7 658 | 5 907 | 11 290 | 15 327 | 16 599 | 14 041 | 30 267 | 43 905 |
| Total debt | 3 468 | 9 321 | 10 580 | 12 390 | 18 196 | 18 064 | 15 787 | 31 648 | 43 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OL Deputy Member | Deputy Member | 2014 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELLUS CARAVAN OG FRITID AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Willy Melbø | Chief Executive Officer | 0 companies |
| Ove Lutdal | Deputy Member | 0 companies |
| Morten Jacobsen | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |
| Bjørn Lutdal | Chairman | 0 companies |