| Revenue | NOK 0 | — |
| EBITDA | NOK -101K | -176% |
| Net profit | NOK 54K | +114% |
| Total assets | NOK 3,8M | +73% |
| Equity | NOK 1,9M | +238% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 755 | 630 | 745 | 441 | 418 | 154 | 85 | 59 | 59 | 0 |
| Staff expenses | −30 | −63 | −80 | −61 | −21 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −95 | 311 | 131 | 272 | 139 | 33 | 5 | −17 | −47 | −37 | −101 |
| Depreciation & amort. | −25 | −158 | −160 | −156 | −160 | −160 | −160 | −160 | −181 | −181 | −175 |
| EBIT | −120 | 152 | −29 | 115 | −21 | −127 | −155 | −177 | −228 | −218 | −276 |
| Net financials | −106 | −174 | −204 | −132 | −130 | −154 | −96 | −70 | −94 | −172 | −145 |
| Profit before tax | −226 | −21 | −232 | −16 | −151 | −281 | −250 | −247 | −323 | −389 | −421 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −474 |
| Net profit | −226 | −21 | −232 | −16 | −151 | −281 | −250 | −247 | −323 | −389 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 217 | 3 597 | 3 403 | 3 341 | 3 152 | 2 908 | 2 658 | 2 470 | 2 345 | 2 176 | 3 770 |
| Equity | 524 | 503 | 270 | 254 | 103 | −178 | −428 | −675 | −998 | −1 387 | 1 915 |
| Long-term debt | 0 | 2 373 | 2 346 | 2 293 | 2 234 | 2 175 | 2 146 | 2 058 | 1 975 | 3 516 | 1 836 |
| Short-term debt | 3 693 | 721 | 787 | 794 | 815 | 911 | 940 | 1 086 | 1 368 | 47 | 19 |
| Total debt | 3 693 | 3 094 | 3 133 | 3 087 | 3 049 | 3 086 | 3 086 | 3 145 | 3 343 | 3 563 | 1 855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|