| Revenue | NOK 0 | — |
| EBITDA | NOK -240K | +76% |
| Net profit | NOK 1,4M | -53% |
| Total assets | NOK 23,6M | -4% |
| Equity | NOK 22,4M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 007 | 2 668 | 2 677 | 2 753 | 2 685 | 2 440 | 2 492 | 1 379 | 1 017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −80 351 | −1 775 | −2 025 | −2 027 | −2 160 | −2 137 | −2 360 | −2 272 | −2 361 | −2 356 | −2 165 | −1 936 | −1 895 | −1 818 | −1 424 | −950 | −532 | −0 |
| EBITDA | 39 | −1 877 | −1 052 | −6 634 | −13 748 | 4 303 | −448 | −1 928 | −2 163 | −3 130 | −2 677 | −2 520 | −2 333 | −3 046 | −1 871 | −1 381 | −1 002 | −240 |
| Depreciation & amort. | −312 | −321 | −341 | −363 | −388 | −330 | −330 | −377 | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −274 | −2 198 | −1 393 | −6 998 | −14 136 | 3 973 | −778 | −2 305 | −2 397 | −3 130 | −2 677 | −2 520 | −2 333 | −3 046 | −1 871 | −1 381 | −1 002 | −240 |
| Net financials | 892 | 4 904 | −1 632 | −33 589 | 5 401 | 723 | 3 851 | 3 175 | 32 179 | 8 274 | 5 076 | 4 237 | 14 092 | 20 918 | 4 995 | 3 467 | 4 076 | 1 674 |
| Profit before tax | 618 | 2 707 | −3 025 | −40 587 | −8 735 | 4 696 | 3 073 | 870 | 29 782 | 5 144 | 2 399 | 1 716 | 11 759 | 17 872 | 3 124 | 2 086 | 3 074 | 1 435 |
| Tax | 99 | 888 | 498 | 1 890 | 812 | 353 | 332 | 5 | −10 | 23 | −3 | 20 | 8 | 4 | 16 | −0 | −0 | −0 |
| Net profit | 519 | 1 819 | −3 523 | −42 476 | −9 546 | 4 344 | 2 742 | 865 | 29 792 | 5 121 | 2 403 | 1 696 | 11 751 | 17 868 | 3 108 | 2 086 | 3 074 | 1 435 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 712 | 153 409 | 142 024 | 93 142 | 87 421 | 83 055 | 80 456 | 78 202 | 78 628 | 75 312 | 69 926 | 63 897 | 67 826 | 77 767 | 50 599 | 52 489 | 24 571 | 23 616 |
| Equity | 164 300 | 144 398 | 134 938 | 92 462 | 79 016 | 81 278 | 80 120 | 77 085 | 77 187 | 74 507 | 69 110 | 63 007 | 66 958 | 77 025 | 49 916 | 52 001 | 24 380 | 22 414 |
| Long-term debt | −912 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 780 | 8 530 | 7 085 | 663 | 8 405 | 1 777 | 337 | 1 117 | 1 441 | 805 | 816 | 890 | 868 | 741 | 683 | 487 | 191 | 1 201 |
| Total debt | 186 500 | 9 010 | 7 085 | 680 | 8 405 | 1 777 | 337 | 1 117 | 1 441 | 805 | 816 | 890 | 868 | 741 | 683 | 487 | 191 | 1 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.8% | 22.8% | 2022 | |
| Individual | 22.8% | 22.8% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Herstad | Chairman | 0 companies |
| Anne Margrethe Hox | Chairman | 0 companies |
| Magnus Hox Thormodsen | Board of Directors | 0 companies |
| Erik Wiese-Hansen | Board of Directors | 0 companies |