Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frøy Nord AS
AS
Active
Org 913351371
Ferroveien 85, 9308
Finnsnes
Tjenester tilknyttet ferskvannsbasert akvakultur
·
NACE 03223
Est. 2014 · 12 years old
72 employees
Monitor
Share
Norway
/
Companies
/
Tjenester tilknyttet ferskvannsbasert akvakultur
/
Frøy Nord AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
151M
113M
75M
38M
0M
2017: 103M
103M
2017
2018: 120M (+17% vs 2017)
120M
+17%
2018
2019: 121M (+1% vs 2018)
121M
+1%
2019
2020: 116M (-4% vs 2019)
116M
-4%
2020
2021: 115M (-1% vs 2020)
115M
-1%
2021
EBITDA
NOK millions
51M
38M
26M
13M
0M
2017: 28M
28M
2017
2018: 24M (-14% vs 2017)
24M
-14%
2018
2019: 27M (+13% vs 2018)
27M
+13%
2019
2020: 41M (+52% vs 2019)
41M
+52%
2020
2021: 33M (-20% vs 2020)
33M
-20%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
115 371
116 414
121 276
119 844
103 455
Staff expenses
−42 543
−42 309
−52 741
−49 356
−39 020
EBITDA
32 841
40 901
26 568
23 815
28 079
Depreciation & amort.
−13 195
−18 002
−23 745
−20 990
−12 562
EBIT
19 646
22 899
2 824
2 824
15 517
Net financials
−2 969
−3 361
−4 222
−2 126
−2 981
Profit before tax
16 678
19 538
−1 398
699
12 536
Tax
3 686
4 109
−279
82
2 933
Net profit
12 991
15 430
−1 119
617
9 603
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
147 993
142 710
176 519
188 038
125 389
Equity
44 224
38 287
23 319
24 438
23 357
Long-term debt
72 941
86 098
116 511
139 761
83 314
Short-term debt
30 828
18 325
36 689
23 839
18 717
Total debt
103 769
104 423
153 200
163 599
102 031
Financial ratios
5-year trend
EBITDA margin
28,5 %
This company
15,8 %
Market median
This company
Market median
80% above market
2017
2021
Equity ratio
29,9 %
This company
38,2 %
Market median
This company
Market median
22% below market
2017
2021
Return on equity
29,4 %
This company
18,4 %
Market median
This company
Market median
60% above market
2017
2021
Net profit margin
11,3 %
This company
8,1 %
Market median
This company
Market median
40% above market
2017
2021
Asset turnover
0,78×
This company
1,12×
Market median
This company
Market median
30% below market
2017
2021
Debt / equity
2,35×
This company
0,62×
Market median
This company
Market median
279% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Frøy Nord AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
