| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +44% |
| Net profit | NOK -12K | +44% |
| Total assets | NOK 11K | -17% |
| Equity | NOK -1,6M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 612 | 17 388 | 16 174 | 10 695 | 639 | 888 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 225 | −4 432 | −4 147 | −3 380 | −112 | −51 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | 104 | 157 | −455 | −2 539 | 322 | 790 | −35 | −4 | −12 | −22 | −12 |
| Depreciation & amort. | −216 | −760 | −771 | −660 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −112 | −603 | −1 226 | −3 199 | 322 | 790 | −35 | −4 | −12 | −22 | −12 |
| Net financials | −113 | −561 | 334 | −152 | −15 | −38 | 95 | 0 | 0 | 0 | 0 |
| Profit before tax | −224 | −1 163 | −892 | −3 352 | 307 | 752 | 59 | −4 | −12 | −22 | −12 |
| Tax | −60 | 60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −164 | −1 223 | −892 | −3 352 | 307 | 752 | 59 | −4 | −12 | −22 | −12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 976 | 12 743 | 11 607 | 482 | 196 | 101 | 62 | 47 | 35 | 13 | 11 |
| Equity | 2 836 | 1 612 | 720 | −2 631 | −2 324 | −1 572 | −1 513 | −1 516 | −1 528 | −1 550 | −1 562 |
| Long-term debt | 2 500 | 6 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 640 | 4 548 | 10 886 | 3 113 | 2 520 | 1 673 | 1 575 | 1 563 | 1 563 | 1 563 | 1 573 |
| Total debt | 5 140 | 11 130 | 10 886 | 3 113 | 2 520 | 1 673 | 1 575 | 1 563 | 1 563 | 1 563 | 1 573 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pryma As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Beer Prydz | Chairman | 0 companies |