| Revenue | NOK 0 | — |
| EBITDA | NOK -141K | +14% |
| Net profit | NOK 2,8M | +74% |
| Total assets | NOK 9M | +16% |
| Equity | NOK 2,5M | -9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −67 | −56 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | −146 | −273 | −402 | −228 | −122 | −171 | −303 | −123 | −165 | −141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −57 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −146 | −273 | −402 | −285 | −144 | −171 | −303 | −123 | −165 | −141 |
| Net financials | 3 688 | 2 995 | 6 508 | 2 475 | 4 593 | 1 310 | 7 013 | 4 396 | 1 733 | 1 756 | 2 901 |
| Profit before tax | 3 619 | 2 849 | 6 235 | 2 073 | 4 309 | 1 166 | 6 842 | 4 092 | 1 610 | 1 591 | 2 760 |
| Tax | −24 | −33 | 185 | 260 | −57 | 273 | 2 | 236 | 216 | 2 | −0 |
| Net profit | 3 642 | 2 883 | 6 051 | 1 812 | 4 365 | 892 | 6 840 | 3 856 | 1 394 | 1 588 | 2 760 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 157 | 10 477 | 10 638 | 10 220 | 11 390 | 9 661 | 15 699 | 12 188 | 7 190 | 7 726 | 8 995 |
| Equity | 5 128 | 4 411 | 7 536 | 6 349 | 6 714 | 5 814 | 2 654 | 6 378 | 4 715 | 2 703 | 2 459 |
| Long-term debt | 0 | 902 | 28 | 501 | 492 | 1 786 | 1 786 | 4 459 | 1 591 | 2 036 | 3 521 |
| Short-term debt | 3 029 | 5 165 | 3 074 | 3 370 | 4 184 | 2 060 | 11 258 | 1 351 | 885 | 2 986 | 3 015 |
| Total debt | 3 029 | 6 067 | 3 102 | 3 871 | 4 677 | 3 847 | 13 044 | 5 810 | 2 475 | 5 023 | 6 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
Varde Kapital As | Company | 64.6% | 64.6% | 2024 |
En Kapital As | Company | 13.3% | 13.3% | 2024 |
Bjørnebye Sundsdal Holding As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.3% | 8.3% | 2024 | |
Vardegruppen As | Company | 7.3% | 7.3% | 2024 |
Marnor Invest As | Company | 5.0% | 5.0% | 2022 |
| Individual | 2.5% | 2.5% | 2024 | |
Norwegian Standard | Company | 2.3% | 2.3% | 2022 |
Cerebellum Invest As | Company | 1.8% | 1.8% | 2022 |
Bull Sarhan As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Roar Riis | Chief Executive Officer | 0 companies |
| Grunde Vegard Fredriksen | Chief Executive Officer | 0 companies |
| Per Høiby | Board of Directors | 0 companies |
| Christian Nørgaard Madsen | Board of Directors | 0 companies |
| Odd-Erik Bunde | Board of Directors | 0 companies |
| Arne Lee Ellefsen Norheim | Board of Directors | 0 companies |
| Morten Søgård | Chairman | 0 companies |