| Revenue | NOK 326K | +3% |
| EBITDA | NOK 166K | +4% |
| Net profit | NOK -77K | -53% |
| Total assets | NOK 3M | -3% |
| Equity | NOK -96K | -399% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 135 | 137 | 149 | 244 | 203 | 222 | 286 | 295 | 315 | 326 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | 89 | 85 | 88 | 196 | 158 | 131 | 144 | 148 | 160 | 166 |
| Depreciation & amort. | −31 | −33 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −36 | −36 |
| EBIT | −12 | 56 | 50 | 53 | 161 | 122 | 96 | 108 | 112 | 124 | 130 |
| Net financials | −71 | −58 | −62 | −66 | −86 | −100 | −86 | −77 | −129 | −177 | −207 |
| Profit before tax | −83 | −2 | −13 | −13 | 75 | 22 | 10 | 31 | −17 | −53 | −77 |
| Tax | −24 | 1 | −2 | −2 | 18 | 5 | 4 | 7 | −4 | −3 | −0 |
| Net profit | −59 | −3 | −10 | −11 | 57 | 17 | 6 | 24 | −13 | −50 | −77 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 776 | 1 747 | 1 744 | 2 916 | 2 986 | 3 018 | 3 009 | 3 118 | 3 096 | 3 047 | 2 966 |
| Equity | −35 | −39 | −49 | −61 | −3 | 14 | 20 | 44 | 31 | −19 | −96 |
| Long-term debt | 1 600 | 1 600 | 1 600 | 2 800 | 2 800 | 2 800 | 2 800 | 2 806 | 2 973 | 2 970 | 2 970 |
| Short-term debt | 212 | 185 | 193 | 176 | 190 | 204 | 189 | 267 | 92 | 96 | 92 |
| Total debt | 1 812 | 1 785 | 1 793 | 2 976 | 2 990 | 3 004 | 2 989 | 3 074 | 3 065 | 3 066 | 3 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3l Invest As | Company | 27.0% | 27.0% | 2022 |
S. Reitan Invest As | Company | 23.0% | 23.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Farstad | Chief Executive Officer | 0 companies |
| Ståle Reitan | Board of Directors | 0 companies |
| Knut Hungnes | Chairman | 0 companies |