| Revenue | NOK 4M | -10% |
| EBITDA | NOK -274K | -243% |
| Net profit | NOK -278K | -245% |
| Total assets | NOK 774K | -13% |
| Equity | NOK -33K | -113% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 1 497 | 1 961 | 2 771 | 3 387 | 3 520 | 4 184 | 4 456 | 5 081 | 4 426 | 3 971 |
| Staff expenses | −178 | −957 | −1 274 | −1 790 | −2 184 | −2 444 | −2 296 | −2 957 | −3 262 | −2 622 | −2 210 |
| EBITDA | 58 | 124 | 78 | 136 | 190 | 114 | 278 | −391 | −210 | 192 | −274 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −35 | −35 | −20 | −0 | −0 |
| EBIT | 58 | 124 | 78 | 136 | 190 | 99 | 242 | −426 | −230 | 192 | −274 |
| Net financials | 0 | 4 | −5 | −1 | 20 | 8 | 5 | 6 | 0 | −1 | −4 |
| Profit before tax | 58 | 128 | 74 | 135 | 210 | 107 | 247 | −420 | −230 | 191 | −278 |
| Tax | 15 | 35 | 25 | 26 | 57 | 23 | 99 | −0 | −0 | −0 | −0 |
| Net profit | 44 | 93 | 49 | 108 | 153 | 84 | 148 | −420 | −230 | 191 | −278 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 642 | 556 | 917 | 1 045 | 1 179 | 1 304 | 1 128 | 828 | 889 | 774 |
| Equity | 68 | 161 | 210 | 318 | 472 | 556 | 704 | 284 | 54 | 245 | −33 |
| Long-term debt | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 479 | 346 | 598 | 573 | 623 | 600 | 844 | 774 | 644 | 807 |
| Total debt | 172 | 481 | 346 | 598 | 573 | 623 | 600 | 844 | 774 | 644 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Shayan Zafar | Chief Executive Officer | 0 companies |
| Arnfinn Edvin Ruud | Chairman | 0 companies |