| Revenue | NOK 1,9M | +83% |
| EBITDA | NOK 657K | +298% |
| Net profit | NOK 529K | +1460% |
| Total assets | NOK 1,1M | +31% |
| Equity | NOK 803K | +192% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 778 | 919 | 1 168 | 1 030 | 1 882 |
| Staff expenses | −13 | −27 | −135 | −36 | −22 |
| EBITDA | 9 | 16 | −217 | 165 | 657 |
| Depreciation & amort. | −107 | −104 | −89 | −99 | −102 |
| EBIT | −98 | −89 | −305 | 66 | 555 |
| Net financials | −21 | −31 | −23 | −32 | −26 |
| Profit before tax | −119 | −120 | −328 | 34 | 529 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −119 | −120 | −328 | 34 | 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 067 | 1 463 | 802 | 815 | 1 069 |
| Equity | 689 | 569 | 241 | 275 | 803 |
| Long-term debt | 158 | 751 | 250 | 250 | 201 |
| Short-term debt | 219 | 143 | 311 | 290 | 64 |
| Total debt | 378 | 893 | 561 | 540 | 266 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AU Deputy Member | Deputy Member | 2020 |
EJ Chief Executive Officer | Chief Executive Officer | 2024 |
TH Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.44% | 7.44% | 2023 | |
| Company | 7.44% | 7.44% | 2023 | |
| Individual | 6.91% | 6.91% | 2023 | |
| Individual | 6.2% | 6.2% | 2023 | |
| Individual | 6.2% | 6.2% | 2023 | |
| Individual | 1.27% | 1.27% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Utgård | Deputy Member | 0 companies |
| Elin Janette Sofi Richardsen | Chief Executive Officer | 0 companies |
| Tore Hongset | Chief Executive Officer | 0 companies |
| Malin Johansen | Chairman | 0 companies |
| Pål Viggo Mortensen | Chairman | 0 companies |
| Kjetil Vik | Board of Directors | 0 companies |