| Revenue | NOK 4,9M | -50% |
| EBITDA | NOK -4,6M | -52% |
| Net profit | NOK -6,6M | -31% |
| Total assets | NOK 7M | -32% |
| Equity | NOK -1,5M | -44% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 674 | 2 943 | 3 940 | 10 395 | 11 108 | 13 272 | 14 899 | 10 142 | 24 107 | 9 855 | 4 918 |
| Staff expenses | −415 | −514 | −980 | −2 156 | −3 000 | −2 912 | −2 323 | −1 443 | −1 562 | −3 568 | −3 580 |
| EBITDA | 55 | 264 | 60 | 171 | −1 211 | 398 | 447 | 634 | 3 854 | −3 028 | −4 610 |
| Depreciation & amort. | −0 | −0 | −30 | −84 | −84 | −256 | −235 | −186 | −1 050 | −1 404 | −1 445 |
| EBIT | 55 | 264 | 30 | 87 | −1 295 | 142 | 212 | 448 | 2 804 | −4 431 | −6 055 |
| Net financials | −0 | −1 | 4 | −66 | −106 | −132 | −154 | −112 | −856 | −590 | −516 |
| Profit before tax | 55 | 263 | 34 | 22 | −1 401 | 10 | 58 | 336 | 1 948 | −5 021 | −6 571 |
| Tax | 16 | 87 | 11 | −0 | −0 | −0 | −0 | −0 | 131 | −0 | −0 |
| Net profit | 39 | 176 | 23 | 22 | −1 401 | 10 | 58 | 336 | 1 816 | −5 021 | −6 571 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 498 | 917 | 1 967 | 1 725 | 1 654 | 3 646 | 8 800 | 14 042 | 10 173 | 6 957 |
| Equity | 69 | 245 | 267 | 289 | −1 112 | −1 103 | −144 | 191 | 2 008 | −1 013 | −1 462 |
| Long-term debt | 0 | 0 | 297 | 417 | 677 | 477 | 1 710 | 2 649 | 2 074 | 0 | 0 |
| Short-term debt | 188 | 253 | 353 | 1 261 | 2 160 | 2 279 | 2 080 | 5 055 | 8 447 | 9 925 | 7 410 |
| Total debt | 188 | 253 | 650 | 1 678 | 2 837 | 2 757 | 3 790 | 7 704 | 10 521 | 9 925 | 7 410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thonhaugen Holding As | Company | 29.8% | 29.8% | 2024 |
Tschudi Invest As | Company | 20.3% | 20.3% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
Pettco As | Company | 3.6% | 3.6% | 2024 |
Fortuna Software As | Company | 2.3% | 2.3% | 2024 |
Aquamarine Vemork As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Andre Grefsgård | Chairman | 0 companies |
| Lasse Olberg | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |
| Hugo Strøm | Board of Directors | 0 companies |