| Revenue | NOK 186,3M | +35% |
| EBITDA | NOK -212,6M | -281% |
| Net profit | NOK -159,7M | -198% |
| Total assets | NOK 1,8B | -7% |
| Equity | NOK 1,7B | -9% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 552 | 342 760 | 22 553 | 166 413 | 37 974 | 55 291 | 1 584 932 | 336 282 | 1 352 635 | 138 141 | 186 298 |
| Staff expenses | −2 262 | −10 276 | −11 007 | −4 527 | −4 414 | −7 625 | −9 647 | −5 565 | −8 425 | −14 094 | −7 385 |
| EBITDA | 61 011 | 327 934 | −38 608 | −176 980 | 29 783 | 39 756 | 1 570 839 | 326 875 | −1 365 560 | 117 178 | −212 552 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 61 011 | 327 934 | −38 608 | −176 980 | 29 783 | 39 756 | 1 570 839 | 326 875 | −1 365 560 | 117 178 | −212 552 |
| Net financials | 10 580 | 10 589 | 4 378 | 5 858 | 8 417 | 7 931 | 777 | 2 306 | 10 157 | 27 070 | 68 451 |
| Profit before tax | 71 591 | 338 522 | −34 230 | −171 122 | 38 200 | 47 687 | 1 571 615 | 329 181 | −1 355 403 | 144 248 | −144 101 |
| Tax | 12 357 | −3 464 | −3 719 | 2 066 | −2 228 | 5 085 | 5 637 | −4 946 | −3 140 | −17 919 | 15 602 |
| Net profit | 59 234 | 341 986 | −30 511 | −173 188 | 40 428 | 42 602 | 1 565 979 | 334 128 | −1 352 263 | 162 167 | −159 703 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 089 185 | 1 379 380 | 1 380 820 | 1 192 927 | 1 182 932 | 1 219 400 | 2 771 830 | 3 099 589 | 1 726 625 | 1 883 404 | 1 756 626 |
| Equity | 1 049 945 | 1 366 930 | 1 316 419 | 1 133 439 | 1 163 866 | 1 196 468 | 2 762 447 | 3 066 574 | 1 714 411 | 1 876 578 | 1 716 876 |
| Long-term debt | 0 | 0 | 0 | 940 | 0 | 0 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 857 | 64 401 | 58 548 | 19 066 | 22 928 | 9 364 | 33 015 | 12 213 | 6 825 | 39 751 |
| Total debt | 0 | 12 449 | 64 401 | 59 488 | 19 066 | 22 932 | 9 384 | 33 015 | 12 213 | 6 825 | 39 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpex Gmbh | Company | 90.1% | 90.1% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Nielsen Høidalen | Chief Executive Officer | 0 companies |
| Alexandra Caroline Haudemann-Andersen | Board of Directors | 0 companies |
| Tor Saltnæs | Board of Directors | 0 companies |
| Karoline Steiro | Board of Directors | 0 companies |
| Harald Arnet | Board of Directors | 0 companies |