| Revenue | NOK 25,1M | +69% |
| EBITDA | NOK 2,8M | -46% |
| Net profit | NOK 690K | -77% |
| Total assets | NOK 15,9M | -8% |
| Equity | NOK 4,8M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 2 750 | 3 258 | 2 640 | 3 075 | 3 147 | 4 017 | 636 | 1 225 | 14 878 | 25 107 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −31 | −50 | −1 711 |
| EBITDA | 270 | 573 | 748 | 296 | 929 | 1 348 | 1 654 | 68 | 222 | 5 090 | 2 770 |
| Depreciation & amort. | −30 | −34 | −34 | −81 | −0 | −0 | −0 | −9 | −9 | −891 | −1 074 |
| EBIT | 240 | 539 | 714 | 214 | 929 | 1 348 | 1 654 | 59 | 213 | 4 199 | 1 696 |
| Net financials | 4 | 0 | 1 | 10 | 32 | −2 | −6 | 0 | 1 | −388 | −809 |
| Profit before tax | 244 | 540 | 715 | 224 | 961 | 1 346 | 1 648 | 59 | 213 | 3 811 | 887 |
| Tax | 63 | 145 | 183 | 65 | 218 | 294 | 361 | 11 | 46 | 834 | 198 |
| Net profit | 181 | 394 | 532 | 159 | 742 | 1 052 | 1 287 | 47 | 168 | 2 977 | 690 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 020 | 1 617 | 1 886 | 1 893 | 1 963 | 2 552 | 3 078 | 1 939 | 2 176 | 17 262 | 15 878 |
| Equity | 720 | 723 | 700 | 700 | 712 | 750 | 1 830 | 1 877 | 2 045 | 5 022 | 4 812 |
| Long-term debt | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 124 | 8 315 |
| Short-term debt | 296 | 889 | 1 185 | 1 193 | 1 250 | 1 802 | 1 247 | 62 | 131 | 2 115 | 2 751 |
| Total debt | 300 | 893 | 1 185 | 1 193 | 1 250 | 1 802 | 1 247 | 62 | 131 | 12 240 | 11 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msi Invest As | Company | 66.7% | 66.7% | 2024 |
Msa As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Sandviken Andersen | Chief Executive Officer | 0 companies |
| Magne Sørlie | Chairman | 0 companies |