| Revenue | NOK 0 | — |
| EBITDA | NOK -487K | -187% |
| Net profit | NOK -785K | -65% |
| Total assets | NOK 12,5M | +3% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 75 | 180 | 180 | 182 | 190 | 148 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −29 | −47 | −50 | 4 | 78 | 67 | 71 | 96 | −169 | −487 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −29 | −47 | −50 | 4 | 78 | 67 | 71 | 96 | −169 | −487 |
| Net financials | 1 | −12 | −77 | −142 | −277 | −371 | −330 | −249 | −299 | −440 | −519 |
| Profit before tax | −19 | −41 | −125 | −192 | −272 | −293 | −263 | −178 | −203 | −610 | −1 006 |
| Tax | −7 | −11 | −31 | −46 | −63 | −64 | −58 | −39 | −45 | −134 | −221 |
| Net profit | −13 | −30 | −93 | −146 | −210 | −228 | −205 | −139 | −159 | −476 | −785 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 2 541 | 2 676 | 4 837 | 11 285 | 13 307 | 12 104 | 12 101 | 12 102 | 12 111 | 12 478 |
| Equity | 100 | 100 | 100 | 100 | 100 | 2 100 | 2 100 | 2 100 | 2 100 | 2 100 | 2 100 |
| Long-term debt | 0 | 2 400 | 2 400 | 4 400 | 11 050 | 11 050 | 10 000 | 0 | 10 000 | 10 000 | 10 000 |
| Short-term debt | 21 | 41 | 176 | 337 | 135 | 157 | 4 | 10 001 | 2 | 11 | 378 |
| Total debt | 21 | 2 441 | 2 576 | 4 737 | 11 185 | 11 207 | 10 004 | 10 001 | 10 002 | 10 011 | 10 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Olaussen | Chief Executive Officer | 0 companies |
| Cathrine Seehusen Bentsrud | Chief Executive Officer | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |