| Revenue | NOK 6M | +20% |
| EBITDA | NOK 112K | +117% |
| Net profit | NOK 177K | +136% |
| Total assets | NOK 4M | +12% |
| Equity | NOK 3M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 968 | 8 938 | 6 757 | 5 040 | 6 046 |
| Staff expenses | −3 246 | −3 934 | −3 324 | −2 817 | −3 101 |
| EBITDA | 705 | 1 409 | 99 | −649 | 112 |
| Depreciation & amort. | −14 | −8 | −8 | −8 | −8 |
| EBIT | 691 | 1 401 | 91 | −657 | 104 |
| Net financials | 47 | 44 | 52 | 25 | 124 |
| Profit before tax | 738 | 1 445 | 143 | −632 | 228 |
| Tax | 173 | 316 | 32 | −139 | 50 |
| Net profit | 565 | 1 129 | 112 | −493 | 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 382 | 5 438 | 4 471 | 3 548 | 3 965 |
| Equity | 2 087 | 3 216 | 3 327 | 2 834 | 3 011 |
| Long-term debt | 0 | 2 | 2 | 0 | 0 |
| Short-term debt | 1 295 | 2 220 | 1 142 | 714 | 953 |
| Total debt | 1 295 | 2 222 | 1 144 | 714 | 953 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IS Deputy Member | Deputy Member | 2023 |
JI Chief Executive Officer | Chief Executive Officer | 2023 |
JG Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
OG Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Granheim | Chief Executive Officer | 0 companies |
| Ingrid Sylthe Viken | Deputy Member | 0 companies |
| Jon Ivar Jamtøy | Chief Executive Officer | 0 companies |
| Jon Gauterud | Deputy Member | 0 companies |
| Espen Brend | Board of Directors | 0 companies |
| Mari Gullikstad Mejdell | Chairman | 0 companies |
| Anders Fonn | Board of Directors | 0 companies |
| Eirik Bøe Sletten | Chairman | 0 companies |
| Odd Magnar Vognild | Board of Directors | 0 companies |
| Gro Furunes Skårsmoen | Board of Directors | 0 companies |