| Revenue | NOK 1,3M | -43% |
| EBITDA | NOK -259K | -132% |
| Net profit | NOK -246K | -130% |
| Total assets | NOK 1,6M | -33% |
| Equity | NOK 1,2M | -18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 919 | 1 124 | 634 | 842 | 1 041 | 2 081 | 1 402 | 1 089 | 1 594 | 2 311 | 1 326 |
| Staff expenses | −222 | −836 | −320 | −243 | −678 | −1 345 | −1 185 | −556 | −600 | −666 | −957 |
| EBITDA | 103 | −139 | −39 | 91 | −22 | −219 | −689 | −91 | 89 | 813 | −259 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 103 | −139 | −39 | 91 | −22 | −219 | −689 | −91 | 89 | 813 | −259 |
| Net financials | −1 | −5 | −17 | −0 | 0 | −3 | −16 | −1 | 0 | −0 | 13 |
| Profit before tax | 102 | −144 | −55 | 91 | −21 | −222 | −705 | −92 | 89 | 812 | −246 |
| Tax | 26 | −36 | −12 | 69 | −0 | −0 | −162 | −67 | −0 | −0 | −0 |
| Net profit | 76 | −108 | −44 | 22 | −21 | −222 | −542 | −26 | 89 | 812 | −246 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 883 | 418 | 213 | 565 | 1 362 | 780 | 763 | 892 | 2 442 | 1 643 |
| Equity | 100 | −8 | −51 | −30 | −29 | 749 | 206 | 497 | 586 | 1 398 | 1 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 | 300 | 315 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 891 | 469 | 243 | 294 | 314 | 259 | 267 | 306 | 1 044 | 491 |
| Total debt | 648 | 891 | 469 | 243 | 594 | 614 | 574 | 267 | 306 | 1 044 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inven2 As | Company | 5.4% | 5.4% | 2022 |
Koj Invest As | Company | 1.1% | 1.1% | 2022 |
Lisa Cooper Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Enok Seip | Deputy Member | 0 companies |
| Katharina Ringen Asting | Board of Directors | 0 companies |
| Kristin Omholt-Jensen | Board of Directors | 0 companies |
| Thomas Francis Anglero | Board of Directors | 0 companies |
| Lisa Ann Cooper | Chairman | 0 companies |
| Ida Melbye-Larsen | Board of Directors | 0 companies |