| Revenue | NOK 3,2M | +18% |
| EBITDA | NOK 1,2M | +67% |
| Net profit | NOK -796K | -13% |
| Total assets | NOK 36,3M | +32% |
| Equity | NOK 10,2M | +70% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 044 | 2 012 | 2 699 | 2 707 | 3 191 |
| Staff expenses | −37 | −43 | −222 | −57 | −67 |
| EBITDA | 1 157 | 948 | 1 030 | 700 | 1 167 |
| Depreciation & amort. | −475 | −475 | −474 | −547 | −578 |
| EBIT | 681 | 473 | 556 | 152 | 589 |
| Net financials | −687 | −667 | −444 | −1 110 | −1 610 |
| Profit before tax | −5 | −194 | 112 | −958 | −1 021 |
| Tax | −1 | −43 | 25 | −253 | −225 |
| Net profit | −4 | −151 | 88 | −704 | −796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 733 | 19 623 | 25 396 | 27 559 | 36 346 |
| Equity | 4 308 | 6 657 | 6 702 | 5 998 | 10 201 |
| Long-term debt | 12 791 | 11 988 | 9 113 | 13 983 | 20 879 |
| Short-term debt | 634 | 978 | 9 581 | 7 579 | 5 266 |
| Total debt | 13 425 | 12 966 | 18 694 | 21 562 | 26 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LL Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
TØ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.6% | 59.6% | 2024 | |
| Company | 40.4% | 40.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løkberg | Chief Executive Officer | 0 companies |
| Lars Ivar Sundal | Chief Executive Officer | 0 companies |
| Tor Øystein Mebust | Chief Executive Officer | 0 companies |
| Per Jørgen Weisethaunet | Chairman | 0 companies |
| Torill Anita Hoem | Board of Directors | 0 companies |
| Torill Anita Hoem Weisethaunet | Board of Directors | 0 companies |
| Espen Eriksen | Board of Directors | 0 companies |
| Jon Eirik Elvsveen | Chairman | 0 companies |
| Henning Holt | Board of Directors | 0 companies |