| Revenue | NOK 6,5M | -13% |
| EBITDA | NOK -616K | -75% |
| Net profit | NOK -880K | -26% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 1M | -4% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 607 | 14 535 | 14 841 | 14 774 | 13 446 | 12 223 | 6 851 | 8 247 | 8 698 | 7 476 | 6 494 |
| Staff expenses | −1 867 | −5 200 | −5 367 | −4 846 | −4 417 | −4 459 | −2 775 | −3 478 | −3 366 | −2 367 | −2 290 |
| EBITDA | −653 | 516 | −59 | 475 | 300 | −322 | −1 271 | −1 228 | −964 | −352 | −616 |
| Depreciation & amort. | −117 | −670 | −699 | −702 | −709 | −678 | −449 | −447 | −437 | −487 | −519 |
| EBIT | −770 | −154 | −758 | −227 | −409 | −1 000 | −1 720 | −1 675 | −1 401 | −840 | −1 134 |
| Net financials | −38 | −292 | −236 | −184 | −177 | −172 | −27 | −71 | −50 | −56 | 6 |
| Profit before tax | −807 | −447 | −993 | −411 | −586 | −1 172 | −1 746 | −1 746 | −1 451 | −895 | −1 128 |
| Tax | −205 | −86 | −234 | −87 | −119 | −255 | −384 | −384 | −318 | −197 | −248 |
| Net profit | −602 | −361 | −759 | −324 | −467 | −917 | −1 362 | −1 362 | −1 133 | −698 | −880 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 809 | 7 120 | 6 150 | 5 392 | 5 514 | 5 504 | 4 774 | 3 740 | 3 076 | 2 112 | 1 799 |
| Equity | −580 | 109 | 110 | 166 | 473 | 333 | 1 008 | 1 052 | 1 092 | 1 083 | 1 039 |
| Long-term debt | 6 176 | 5 456 | 4 321 | 3 770 | 3 552 | 3 730 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 213 | 1 555 | 1 719 | 1 457 | 1 489 | 1 441 | 3 766 | 2 688 | 1 984 | 1 029 | 760 |
| Total debt | 7 389 | 7 011 | 6 040 | 5 227 | 5 041 | 5 170 | 3 766 | 2 688 | 1 984 | 1 029 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bp Pubutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Børre Jensen | Chief Executive Officer | 0 companies |
| Ole Johan Tollefsen | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |