| Revenue | NOK 18,1M | +18% |
| EBITDA | NOK -12,9M | -33% |
| Net profit | NOK -13,3M | -31% |
| Total assets | NOK 7M | -56% |
| Equity | NOK 2,4M | -80% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 028 | 1 660 | 1 573 | 3 168 | 3 826 | 4 373 | 4 184 | 5 106 | 6 493 | 9 681 | 15 339 | 18 112 |
| Staff expenses | −1 430 | −2 183 | −1 684 | −1 824 | −2 342 | −2 541 | −4 383 | −5 649 | −7 934 | −8 904 | −13 313 | −16 061 |
| EBITDA | 183 | −1 198 | −472 | 150 | 186 | 373 | −2 165 | −3 395 | −4 275 | −4 441 | −9 717 | −12 881 |
| Depreciation & amort. | −23 | −119 | −160 | −196 | −155 | −170 | −726 | −641 | −535 | −274 | −468 | −452 |
| EBIT | 160 | −1 318 | −632 | −46 | 31 | 204 | −2 891 | −4 036 | −4 809 | −4 714 | −10 185 | −13 333 |
| Net financials | 5 | 1 | −1 | −0 | 1 | −2 | 0 | −1 | −2 | −18 | 76 | 51 |
| Profit before tax | 165 | −1 317 | −633 | −46 | 32 | 202 | −2 890 | −4 038 | −4 811 | −4 732 | −10 109 | −13 282 |
| Tax | 43 | −356 | −158 | −13 | 10 | 44 | −45 | −21 | −40 | −0 | −0 | −0 |
| Net profit | 122 | −961 | −475 | −33 | 22 | 158 | −2 846 | −4 017 | −4 771 | −4 732 | −10 109 | −13 282 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 475 | 2 653 | 2 416 | 2 497 | 2 746 | 3 024 | 4 215 | 2 380 | 3 678 | 15 538 | 15 869 | 7 024 |
| Equity | 2 000 | 2 018 | 2 019 | 1 985 | 2 007 | 2 165 | 3 054 | 112 | 2 065 | 12 349 | 12 239 | 2 392 |
| Long-term debt | 0 | 6 | 6 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 629 | 392 | 511 | 738 | 826 | 1 161 | 2 268 | 1 614 | 3 188 | 3 629 | 4 632 |
| Total debt | 475 | 635 | 398 | 511 | 738 | 859 | 1 161 | 2 268 | 1 614 | 3 188 | 3 629 | 4 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Munkhaugen As | Company | 81.9% | 81.9% | 2024 |
Finstart Nordic As | Company | 15.9% | 15.9% | 2024 |
Reach As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| Torkil Munkhaugen | Chairman | 0 companies |
| Steinar Munkhaugen | Board of Directors | 0 companies |
| Vidar Aksland | Board of Directors | 0 companies |