| Revenue | NOK 26,7M | +2% |
| EBITDA | NOK 4,2M | +18% |
| Net profit | NOK 1,2M | -16% |
| Total assets | NOK 19,1M | -4% |
| Equity | NOK 9,6M | +14% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 544 | 21 581 | 26 099 | 26 279 | 26 677 |
| Staff expenses | −4 824 | −5 556 | −7 851 | −9 965 | −9 633 |
| EBITDA | 2 053 | 4 639 | 4 701 | 3 536 | 4 177 |
| Depreciation & amort. | −436 | −672 | −812 | −1 186 | −2 006 |
| EBIT | 1 617 | 3 967 | 3 889 | 2 349 | 2 171 |
| Net financials | −190 | −154 | −120 | −503 | −605 |
| Profit before tax | 1 427 | 3 813 | 3 769 | 1 846 | 1 566 |
| Tax | 315 | 839 | 830 | 411 | 353 |
| Net profit | 1 112 | 2 974 | 2 940 | 1 435 | 1 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 735 | 12 771 | 15 020 | 20 007 | 19 120 |
| Equity | 1 063 | 4 037 | 6 977 | 8 412 | 9 624 |
| Long-term debt | 2 583 | 1 997 | 1 421 | 8 481 | 7 440 |
| Short-term debt | 4 089 | 6 737 | 6 623 | 3 114 | 2 055 |
| Total debt | 6 672 | 8 734 | 8 044 | 11 595 | 9 496 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2026 |
CI Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Pedersen | Chief Executive Officer | 0 companies |
| Chris Ivar Jan Van Dongen | Chief Executive Officer | 0 companies |
| Sindre Espset | Chairman | 0 companies |
| Christian Reitan Hatlehol | Board of Directors | 0 companies |