| Revenue | NOK 6,9M | -4% |
| EBITDA | NOK 641K | -21% |
| Net profit | NOK 551K | -22% |
| Total assets | NOK 3,1M | +8% |
| Equity | NOK 474K | +10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 572 | 6 424 | 8 028 | 7 130 | 6 869 |
| Staff expenses | −1 444 | −1 586 | −2 013 | −2 004 | −1 915 |
| EBITDA | 1 008 | 1 534 | 1 737 | 815 | 641 |
| Depreciation & amort. | −9 | −7 | −0 | −0 | −0 |
| EBIT | 999 | 1 527 | 1 737 | 815 | 641 |
| Net financials | −27 | −43 | 36 | 95 | 65 |
| Profit before tax | 971 | 1 484 | 1 773 | 910 | 706 |
| Tax | 214 | 327 | 390 | 200 | 155 |
| Net profit | 758 | 1 158 | 1 383 | 710 | 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 374 | 5 371 | 4 101 | 2 907 | 3 141 |
| Equity | 2 656 | 836 | 618 | 433 | 474 |
| Long-term debt | 1 400 | 1 400 | 0 | 1 | 1 |
| Short-term debt | 1 318 | 3 135 | 3 482 | 2 473 | 2 666 |
| Total debt | 2 718 | 4 535 | 3 482 | 2 474 | 2 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |