| Revenue | NOK 5,8M | +63% |
| EBITDA | NOK -679K | -203% |
| Net profit | NOK -959K | -797% |
| Total assets | NOK 1,6M | -5% |
| Equity | NOK -268K | -139% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 461 | 679 | 411 | 544 | 86 | 550 | 5 699 | 5 766 | 3 523 | 5 753 |
| Staff expenses | −0 | −69 | 54 | −0 | −0 | −0 | −0 | −248 | −0 | −0 | −0 |
| EBITDA | 13 | 37 | 48 | −117 | 29 | 22 | 173 | 568 | 548 | 656 | −679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −113 | −451 | −478 | −268 |
| EBIT | 13 | 37 | 48 | −117 | 29 | 22 | 150 | 455 | 97 | 179 | −947 |
| Net financials | 0 | 0 | −0 | −6 | 0 | 0 | −6 | −34 | 1 | −2 | −12 |
| Profit before tax | 13 | 37 | 47 | −123 | 29 | 22 | 143 | 421 | 98 | 176 | −959 |
| Tax | 1 | 10 | 12 | −0 | −0 | −0 | 18 | 93 | 22 | 39 | −0 |
| Net profit | 12 | 27 | 36 | −123 | 29 | 22 | 126 | 329 | 76 | 138 | −959 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 743 | 795 | 310 | 394 | 86 | 1 007 | 5 287 | 5 572 | 1 691 | 1 598 |
| Equity | 32 | 58 | 94 | −29 | 0 | 23 | 148 | 477 | 553 | 691 | −268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 114 | 0 | 0 |
| Short-term debt | 182 | 685 | 701 | 339 | 394 | 63 | 858 | 4 717 | 4 905 | 1 000 | 1 866 |
| Total debt | 182 | 685 | 701 | 339 | 394 | 63 | 858 | 4 809 | 5 019 | 1 000 | 1 866 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDVIND HOLDING AS | Company | 80.0% | 80.0% | 2022 |
Tandberg Promotions As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tandberg | Board of Directors | 0 companies |
| Ørjan Djuvik Pedersen | Board of Directors | 0 companies |
| Rolf Kristian Fiala | Chairman | 0 companies |
| Alf Arne Mannsåker Jondahl | Board of Directors | 0 companies |