| Revenue | NOK 124,3M | +4% |
| EBITDA | NOK 8,6M | -20% |
| Net profit | NOK 4,6M | +8% |
| Total assets | NOK 60,2M | +17% |
| Equity | NOK 36,1M | +15% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131 272 | 144 918 | 143 846 | 119 381 | 124 304 |
| Staff expenses | −51 619 | −50 817 | −52 813 | −45 638 | −50 377 |
| EBITDA | 9 465 | 12 336 | 11 354 | 10 753 | 8 582 |
| Depreciation & amort. | −5 902 | −8 343 | −7 295 | −6 780 | −4 753 |
| EBIT | 3 564 | 3 993 | 4 059 | 3 973 | 3 829 |
| Net financials | −1 448 | 20 | −1 022 | 312 | 784 |
| Profit before tax | 2 115 | 4 013 | 3 037 | 4 285 | 4 613 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 115 | 4 013 | 3 037 | 4 285 | 4 613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 388 | 56 425 | 51 360 | 51 252 | 60 177 |
| Equity | 10 961 | 14 974 | 27 169 | 31 454 | 36 067 |
| Long-term debt | 24 298 | 24 634 | 0 | 1 010 | 943 |
| Short-term debt | 16 128 | 16 817 | 24 191 | 18 788 | 23 167 |
| Total debt | 40 426 | 41 451 | 24 191 | 19 798 | 24 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Synnøve Jakobsen | Chief Executive Officer | 0 companies |
| Jan Skistad Lindberg | Chief Executive Officer | 0 companies |
| Anders Peter Jensen | Chairman | 0 companies |
| Rizwan Joakim Rasiwala | Board of Directors | 0 companies |