| Revenue | NOK 30,1M | +6% |
| EBITDA | NOK 4,5M | +1% |
| Net profit | NOK 3,6M | +2% |
| Total assets | NOK 13M | +24% |
| Equity | NOK 7,7M | +26% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 915 | 9 534 | 10 205 | 12 522 | 12 020 | 12 408 | 14 127 | 16 120 | 17 809 | 18 025 | 19 475 | 18 957 | 17 977 | 19 028 | 22 948 | 23 758 | 28 411 | 30 124 |
| Staff expenses | −0 | −1 310 | −1 459 | −1 366 | −1 904 | −1 950 | −1 958 | −2 066 | −2 109 | −1 828 | −2 091 | −2 410 | −2 576 | −2 616 | −2 677 | −2 861 | −3 033 | −3 166 | −3 313 |
| EBITDA | 0 | 2 189 | 1 863 | 1 886 | 2 246 | 1 888 | 1 698 | 2 354 | 2 760 | 3 941 | 3 571 | 3 171 | 2 892 | 2 221 | 3 052 | 3 039 | 2 703 | 4 435 | 4 490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 189 | 1 863 | 1 886 | 2 246 | 1 888 | 1 698 | 2 354 | 2 760 | 3 941 | 3 571 | 3 171 | 2 892 | 2 221 | 3 052 | 3 039 | 2 703 | 4 435 | 4 490 |
| Net financials | 0 | 205 | 291 | 162 | 172 | 141 | 65 | 54 | 32 | 13 | 7 | 7 | 22 | 7 | 2 | 2 005 | 95 | 91 | 113 |
| Profit before tax | 0 | 2 394 | 2 154 | 2 048 | 2 418 | 2 028 | 1 763 | 2 408 | 2 792 | 3 955 | 3 578 | 3 178 | 2 915 | 2 228 | 3 054 | 5 043 | 2 798 | 4 526 | 4 603 |
| Tax | −0 | 681 | 608 | 577 | 683 | 583 | 506 | 671 | 783 | 1 004 | 877 | 750 | 641 | 490 | 672 | 833 | 601 | 997 | 1 016 |
| Net profit | 0 | 1 713 | 1 546 | 1 471 | 1 735 | 1 445 | 1 257 | 1 737 | 2 009 | 2 950 | 2 701 | 2 427 | 2 273 | 1 738 | 2 382 | 4 210 | 2 197 | 3 529 | 3 587 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 198 | 8 824 | 8 523 | 9 409 | 8 000 | 7 223 | 8 143 | 6 345 | 7 602 | 8 568 | 11 463 | 10 283 | 10 168 | 10 211 | 8 763 | 9 234 | 10 489 | 13 021 |
| Equity | — | 4 369 | 4 915 | 5 386 | 5 121 | 4 566 | 3 823 | 4 560 | 4 570 | 5 520 | 6 221 | 5 448 | 5 922 | 6 660 | 4 442 | 5 452 | 6 379 | 6 108 | 7 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 47 | 55 | 44 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 759 | 3 862 | 3 054 | 4 223 | 3 387 | 3 344 | 3 538 | 1 757 | 2 082 | 2 347 | 6 014 | 4 361 | 3 509 | 5 770 | 3 312 | 2 855 | 4 380 | 5 326 |
| Total debt | 0 | 3 829 | 3 908 | 3 137 | 4 289 | 3 434 | 3 400 | 3 582 | 1 775 | 2 082 | 2 347 | 6 014 | 4 361 | 3 509 | 5 770 | 3 312 | 2 855 | 4 380 | 5 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Aage Teigen | Deputy Member | 0 companies |
| Lasse Teigen Fredriksen | Chairman | 0 companies |
| Eirik Schei Tveitdal | Deputy Chairman | 0 companies |