| Revenue | NOK 307,7M | +3% |
| EBITDA | NOK 5,3M | -63% |
| Net profit | NOK -3,5M | -143% |
| Total assets | NOK 144,1M | +21% |
| Equity | NOK 27,9M | -21% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 168 964 | 175 897 | 224 200 | 297 326 | 307 728 |
| Staff expenses | −21 909 | −25 313 | −28 766 | −33 565 | −36 930 |
| EBITDA | 10 653 | 4 502 | 6 383 | 14 270 | 5 287 |
| Depreciation & amort. | −161 | −154 | −326 | −382 | −411 |
| EBIT | 10 492 | 4 348 | 6 057 | 13 888 | 4 876 |
| Net financials | 2 179 | −2 991 | −1 616 | −3 463 | −9 305 |
| Profit before tax | 12 671 | 1 357 | 4 441 | 10 425 | −4 429 |
| Tax | 2 796 | 319 | 1 002 | 2 294 | −922 |
| Net profit | 9 875 | 1 038 | 3 439 | 8 131 | −3 507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 446 | 87 135 | 104 767 | 118 680 | 144 086 |
| Equity | 20 088 | 26 126 | 29 564 | 35 195 | 27 937 |
| Long-term debt | 0 | 8 400 | 7 980 | 7 560 | 9 750 |
| Short-term debt | 48 358 | 52 610 | 67 223 | 75 925 | 106 398 |
| Total debt | 48 358 | 61 010 | 75 203 | 83 485 | 116 148 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Ferstad | Chief Executive Officer | 0 companies |
| Jess Allen Bell Jr | Chairman | 0 companies |