| Revenue | NOK 21,6M | +267% |
| EBITDA | NOK 14,7M | +211% |
| Net profit | NOK 11,3M | +643% |
| Total assets | NOK 30,1M | -38% |
| Equity | NOK 604K | -94% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 220 | 5 881 | 6 012 | 5 872 | 21 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 272 | 4 917 | 4 849 | 4 715 | 14 664 |
| Depreciation & amort. | −1 175 | −1 179 | −1 175 | −1 176 | −8 |
| EBIT | 4 097 | 3 738 | 3 675 | 3 539 | 14 656 |
| Net financials | −885 | −543 | −934 | −1 580 | 684 |
| Profit before tax | 3 212 | 3 195 | 2 741 | 1 959 | 15 340 |
| Tax | 714 | 716 | 619 | 438 | 4 041 |
| Net profit | 2 499 | 2 479 | 2 121 | 1 520 | 11 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 726 | 52 280 | 50 619 | 48 260 | 30 088 |
| Equity | 10 349 | 10 111 | 9 929 | 9 616 | 604 |
| Long-term debt | 39 400 | 38 209 | 37 037 | 35 818 | 0 |
| Short-term debt | 2 978 | 3 960 | 3 653 | 2 827 | 29 483 |
| Total debt | 42 377 | 42 169 | 40 690 | 38 644 | 29 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Sigurd Eide | Contact Person | 0 companies |
| Lars Ketil Staff | Board of Directors | 0 companies |
| Jonas Holden Langmo | Board of Directors | 0 companies |
| Reidar Langmo | Chairman | 0 companies |
| Monica Staff | Board of Directors | 0 companies |