| Revenue | NOK 0 | — |
| EBITDA | NOK -832K | +43% |
| Net profit | NOK -851K | +41% |
| Total assets | NOK 358K | -56% |
| Equity | NOK -6,2M | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 1 920 | 6 275 | 41 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −6 971 | −7 204 | −957 | 1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −300 | −13 779 | −39 132 | −40 934 | −6 595 | −2 545 | −2 617 | −3 147 | −1 456 | −1 461 | −832 |
| Depreciation & amort. | −0 | −40 | −167 | −171 | −988 | −46 | −23 | −0 | −0 | −0 | −0 |
| EBIT | −300 | −13 819 | −39 299 | −41 105 | −7 583 | −2 590 | −2 640 | −3 148 | −1 456 | −1 461 | −832 |
| Net financials | −0 | 21 | −78 | −1 305 | −328 | 34 | 34 | −28 | 24 | 11 | −19 |
| Profit before tax | −300 | −13 798 | −39 377 | −42 410 | −7 911 | −2 556 | −2 606 | −3 175 | −1 433 | −1 450 | −851 |
| Tax | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −222 | −13 798 | −39 377 | −42 410 | −7 911 | −2 556 | −2 606 | −3 175 | −1 433 | −1 450 | −851 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 26 329 | 9 342 | 7 206 | 5 879 | 3 675 | 1 759 | 1 265 | 1 893 | 820 | 358 |
| Equity | 12 | 23 268 | 641 | −9 768 | 5 852 | 3 296 | 690 | −2 485 | −3 918 | −5 367 | −6 218 |
| Long-term debt | 600 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 3 061 | 8 701 | 16 955 | 27 | 379 | 1 069 | 3 750 | 311 | 688 | 76 |
| Total debt | 711 | 3 061 | 8 701 | 16 975 | 27 | 379 | 1 069 | 3 750 | 5 811 | 6 188 | 6 576 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bifrost Og Draupne As | Company | 92.9% | 92.9% | 2024 |
Vt Kardio Holding As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julian Oliver Dudley-Smith | Chairman | 0 companies |
| Geir Utne Berg | Chairman | 0 companies |