| Revenue | NOK 151,5M | +2% |
| EBITDA | NOK -12,9M | -199% |
| Net profit | NOK -13,4M | -264% |
| Total assets | NOK 46,5M | -5% |
| Equity | NOK 1,8M | -79% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 568 | 64 683 | 79 687 | 100 907 | 121 052 | 115 695 | 147 935 | 151 527 |
| Staff expenses | −0 | −33 461 | −41 828 | −51 407 | −70 286 | −79 870 | −85 954 | −93 458 | −106 711 |
| EBITDA | 0 | 5 799 | 8 607 | 7 322 | 8 121 | 11 253 | 7 029 | 13 009 | −12 890 |
| Depreciation & amort. | −0 | −720 | −1 077 | −1 762 | −1 669 | −2 262 | −2 190 | −2 232 | −1 822 |
| EBIT | 0 | 5 079 | 7 531 | 5 560 | 6 452 | 8 992 | 4 839 | 10 777 | −14 712 |
| Net financials | 0 | 39 | −31 | −405 | −214 | −6 | −59 | −226 | −512 |
| Profit before tax | 0 | 5 118 | 7 500 | 5 155 | 6 238 | 8 986 | 4 780 | 10 551 | −15 224 |
| Tax | −0 | 1 415 | 1 915 | 1 288 | 1 458 | 1 898 | 1 073 | 2 350 | −1 810 |
| Net profit | 0 | 3 702 | 5 584 | 3 867 | 4 781 | 7 088 | 3 707 | 8 200 | −13 414 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 19 886 | 27 831 | 26 650 | 29 097 | 38 466 | 35 745 | 48 986 | 46 497 |
| Equity | 18 | 370 | 370 | 107 | 107 | 155 | 262 | 8 462 | 1 808 |
| Long-term debt | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 19 488 | 27 461 | 26 543 | 28 990 | 38 311 | 35 484 | 40 524 | 44 689 |
| Total debt | 12 | 19 517 | 27 461 | 26 543 | 28 990 | 38 311 | 35 484 | 40 524 | 44 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sopra Steria As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Lium-Valmot | Chief Executive Officer | 0 companies |
| Kjell Rusti | Chairman | 0 companies |
| Ronny Jevard | Board of Directors | 0 companies |
| Ulla Persson Sommerfelt | Chairman | 0 companies |