| Revenue | NOK 460K | +79% |
| EBITDA | NOK -3K | -215% |
| Net profit | NOK -20K | -874% |
| Total assets | NOK 204K | +511% |
| Equity | NOK -43K | -86% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 184 | 190 | 267 | 276 | 286 | 178 | 269 | 165 | 309 | 257 | 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 | 63 | 52 | 52 | −6 | 81 | −21 | 138 | 30 | −100 | 2 | −3 |
| Depreciation & amort. | −0 | −26 | −21 | −43 | −33 | −38 | −30 | −24 | −19 | −0 | −0 | −17 |
| EBIT | 3 | 37 | 31 | 8 | −38 | 44 | −52 | 114 | 11 | −100 | 2 | −20 |
| Net financials | −1 | −35 | −30 | −8 | −0 | −9 | 0 | −7 | −8 | −0 | 0 | −0 |
| Profit before tax | 1 | 2 | 1 | 0 | −39 | 35 | −52 | 107 | 2 | −101 | 3 | −20 |
| Tax | 0 | 1 | 0 | 0 | −0 | −0 | −0 | −0 | 1 | 0 | −0 | −0 |
| Net profit | 1 | 1 | 1 | 0 | −39 | 35 | −52 | 95 | 2 | −101 | 3 | −20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 136 | 131 | 209 | 164 | 209 | 174 | 235 | 260 | 49 | 33 | 204 |
| Equity | 31 | 32 | 33 | 33 | −5 | 30 | −22 | 73 | 75 | −26 | −23 | −43 |
| Long-term debt | 146 | 93 | 85 | 172 | 169 | 177 | 188 | 148 | 183 | 0 | 0 | 0 |
| Short-term debt | 12 | 11 | 13 | 4 | −0 | 2 | 8 | 14 | 2 | 75 | 57 | 247 |
| Total debt | 158 | 103 | 98 | 175 | 169 | 179 | 195 | 163 | 185 | 75 | 57 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Vaage | Chief Executive Officer | 0 companies |