| Revenue | NOK 3,1M | +48% |
| EBITDA | NOK 1,7M | +38% |
| Net profit | NOK -222K | -339% |
| Total assets | NOK 43,3M | +36% |
| Equity | NOK 5,9M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 817 | 1 088 | 1 038 | 1 276 | 1 108 | 1 283 | 1 831 | 1 986 | 2 081 | 3 081 |
| Staff expenses | −0 | −4 | −7 | −8 | −14 | −9 | −46 | −40 | −0 | −0 | −0 |
| EBITDA | 385 | 604 | 779 | 835 | 1 049 | 892 | 894 | 926 | 1 420 | 1 253 | 1 727 |
| Depreciation & amort. | −66 | −111 | −158 | −226 | −241 | −224 | −269 | −393 | −444 | −459 | −641 |
| EBIT | 319 | 493 | 621 | 609 | 808 | 668 | 625 | 532 | 976 | 794 | 1 086 |
| Net financials | −192 | −227 | −228 | −199 | −184 | −189 | −172 | −42 | −545 | −857 | −1 371 |
| Profit before tax | 127 | 266 | 393 | 410 | 623 | 479 | 453 | 491 | 431 | −63 | −286 |
| Tax | 33 | 70 | 97 | 98 | 145 | 106 | 99 | 108 | 95 | −12 | −63 |
| Net profit | 94 | 196 | 295 | 312 | 479 | 374 | 353 | 383 | 336 | −51 | −222 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 465 | 5 841 | 6 731 | 6 632 | 6 335 | 6 716 | 12 921 | 20 395 | 19 511 | 31 883 | 43 315 |
| Equity | 394 | 599 | 894 | 1 206 | 1 685 | 1 632 | 1 585 | 5 460 | 5 797 | 5 746 | 5 870 |
| Long-term debt | 4 918 | 4 745 | 5 633 | 4 978 | 4 194 | 3 861 | 9 328 | 12 492 | 11 257 | 19 750 | 35 047 |
| Short-term debt | 153 | 497 | 203 | 448 | 456 | 1 223 | 2 008 | 2 442 | 2 457 | 6 387 | 2 398 |
| Total debt | 5 070 | 5 242 | 5 836 | 5 426 | 4 651 | 5 084 | 11 336 | 14 935 | 13 715 | 26 137 | 37 445 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratseth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Midthaug | Chairman | 0 companies |