| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +63% |
| Net profit | NOK -14K | +42% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −7 | −7 | −9 | −9 | −12 | −10 | −12 | −11 | −12 | −12 | −9 | −17 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −7 | −7 | −9 | −9 | −12 | −10 | −12 | −11 | −12 | −12 | −9 | −17 | −6 |
| Net financials | −0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | −7 | −8 |
| Profit before tax | −15 | −8 | −8 | −10 | −10 | −12 | −10 | −12 | −11 | −12 | −12 | −12 | −24 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | −8 | −8 | −10 | −10 | −12 | −10 | −12 | −11 | −12 | −12 | −12 | −24 | −14 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 344 | 1 345 | 1 347 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 | 1 240 |
| Equity | 1 224 | 1 217 | 1 209 | 1 199 | 1 190 | 1 178 | 1 167 | 1 156 | 1 145 | 1 133 | 1 122 | 1 110 | 1 086 | 1 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 129 | 138 | 40 | 50 | 62 | 72 | 84 | 95 | 106 | 118 | 130 | 154 | 168 |
| Total debt | 119 | 129 | 138 | 40 | 50 | 62 | 72 | 84 | 95 | 106 | 118 | 130 | 154 | 168 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2022 | |
| Individual | 24.8% | 24.8% | 2022 | |
| Individual | 8.4% | 8.4% | 2022 | |
| Individual | 8.4% | 8.4% | 2022 | |
| Individual | 8.4% | 8.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Horn | Chairman | 0 companies |
| Kari Horn | Board of Directors | 0 companies |