| Revenue | NOK 54,9M | — |
| EBITDA | NOK 1,4M | +451% |
| Net profit | NOK 1,7M | +268% |
| Total assets | NOK 131,1M | -25% |
| Equity | NOK 6,5M | +35% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 259 | 0 | 0 | 87 | 305 | 0 | 0 | 54 919 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −6 | −29 | −6 |
| EBITDA | −8 | −28 | −4 | 18 | −579 | −304 | −4 | −104 | −319 | −385 | 1 350 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −28 | −4 | 18 | −579 | −304 | −4 | −104 | −319 | −385 | 1 350 |
| Net financials | 0 | 0 | 0 | −482 | −208 | −22 | 369 | −2 272 | −2 745 | −611 | 322 |
| Profit before tax | −8 | −28 | −4 | −464 | −787 | −326 | 365 | −2 377 | −3 064 | −996 | 1 673 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −28 | −4 | −464 | −787 | −326 | 365 | −2 377 | −3 064 | −996 | 1 673 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 080 | 2 439 | 3 266 | 186 | 3 866 | 50 385 | 103 722 | 112 941 | 120 456 | 173 692 | 131 094 |
| Equity | 80 | 52 | 48 | −100 | −888 | −1 214 | −849 | 8 775 | 5 710 | 4 816 | 6 489 |
| Long-term debt | 1 000 | 2 243 | 2 938 | 0 | 3 750 | 45 215 | 103 457 | 94 879 | 105 252 | 154 566 | 120 555 |
| Short-term debt | 0 | 144 | 280 | 287 | 1 003 | 6 384 | 1 115 | 9 287 | 9 494 | 14 309 | 4 050 |
| Total debt | 1 000 | 2 386 | 3 218 | 287 | 4 753 | 51 599 | 104 571 | 104 166 | 114 745 | 168 876 | 124 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2022 | — | — |
EW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brm Gruppen As | Company | 50.0% | 50.0% | 2024 |
Makz As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agata Jolanta Zieba | Deputy Member | 0 companies |
| Eirik Wilhelm Rieber-Mohn | Deputy Member | 0 companies |
| Roar Beck | Deputy Chairman | 0 companies |
| Bård Rieber-Mohn | Chairman | 0 companies |
| Roy Andrew Allesøe | Deputy Chairman | 0 companies |
| Lasse Meuche | Board of Directors | 0 companies |