| Revenue | NOK 1,7M | +1% |
| EBITDA | NOK 79K | +151% |
| Net profit | NOK 20K | +107% |
| Total assets | NOK 728K | +14% |
| Equity | NOK -348K | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 873 | 3 375 | 1 027 | 2 558 | 1 893 | 1 214 | 968 | 1 587 | 2 115 | 1 666 | 1 683 |
| Staff expenses | −1 331 | −2 523 | −975 | −1 785 | −405 | −364 | −132 | −296 | −366 | −457 | −258 |
| EBITDA | 104 | 57 | −498 | −435 | 705 | −24 | 73 | 90 | 179 | −157 | 79 |
| Depreciation & amort. | −29 | −34 | −16 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 | 23 | −515 | −442 | 705 | −24 | 73 | 90 | 179 | −157 | 79 |
| Net financials | −7 | −19 | −49 | −73 | −66 | −71 | −62 | −67 | −54 | −71 | −59 |
| Profit before tax | 68 | 4 | −564 | −514 | 639 | −95 | 11 | 23 | 125 | −228 | 20 |
| Tax | 20 | 2 | −0 | 7 | −0 | −95 | 2 | 6 | 27 | 48 | −0 |
| Net profit | 48 | 2 | −564 | −521 | 639 | 0 | 9 | 17 | 97 | −276 | 20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 904 | 307 | 784 | 1 623 | 1 224 | 966 | 552 | 758 | 641 | 728 |
| Equity | 78 | 81 | −483 | −1 004 | −235 | −193 | −185 | −168 | −70 | −368 | −348 |
| Long-term debt | 0 | 0 | 0 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 30 |
| Short-term debt | 627 | 823 | 789 | 1 388 | 1 458 | 1 417 | 1 150 | 720 | 828 | 1 009 | 1 046 |
| Total debt | 627 | 823 | 789 | 1 788 | 1 858 | 1 417 | 1 150 | 720 | 828 | 1 009 | 1 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reol Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Lande Vaage | Chief Executive Officer | 0 companies |
| Ole Arthur Vaage | Chairman | 0 companies |