| Revenue | NOK 6,6M | +4% |
| EBITDA | NOK 775K | +111% |
| Net profit | NOK 469K | +220% |
| Total assets | NOK 2,3M | +65% |
| Equity | NOK 829K | +32% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 149 | 0 | 548 | 3 068 | 3 363 | 3 854 | 3 812 | 4 645 | 5 348 | 5 822 | 6 309 | 6 578 |
| Staff expenses | −341 | −0 | −195 | −1 299 | −1 323 | −1 535 | −1 949 | −1 509 | −2 665 | −2 071 | −3 214 | −2 974 |
| EBITDA | 64 | −31 | 148 | 412 | 350 | 511 | 38 | 1 002 | 214 | 1 244 | 368 | 775 |
| Depreciation & amort. | −0 | −0 | −5 | −48 | −58 | −70 | −77 | −104 | −107 | −87 | −155 | −174 |
| EBIT | 64 | −31 | 143 | 364 | 292 | 441 | −39 | 898 | 107 | 1 158 | 213 | 602 |
| Net financials | −0 | −0 | −0 | −1 | −1 | −3 | −6 | 16 | −14 | 8 | −19 | −0 |
| Profit before tax | 64 | −31 | 143 | 363 | 291 | 438 | −46 | 914 | 92 | 1 166 | 194 | 602 |
| Tax | 17 | −0 | 20 | 86 | 71 | 96 | −10 | 221 | 19 | 252 | 48 | 133 |
| Net profit | 46 | −31 | 123 | 277 | 220 | 342 | −36 | 693 | 73 | 914 | 146 | 469 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 2 | 271 | 771 | 1 036 | 1 399 | 809 | 1 546 | 1 268 | 2 154 | 1 379 | 2 274 |
| Equity | 30 | −1 | 121 | 398 | 622 | 364 | 328 | 761 | 485 | 905 | 627 | 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 3 | 150 | 373 | 414 | 1 035 | 481 | 785 | 783 | 1 249 | 752 | 1 445 |
| Total debt | 90 | 3 | 150 | 373 | 414 | 1 035 | 481 | 785 | 783 | 1 249 | 752 | 1 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hoger Shukri Hamdi | Chief Executive Officer | 0 companies |