| Revenue | NOK 2,5M | -15% |
| EBITDA | NOK -250K | -273% |
| Net profit | NOK -267K | -309% |
| Total assets | NOK 193K | -69% |
| Equity | NOK -102K | -161% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 2 180 | 3 391 | 2 028 | 3 609 | 2 899 | 3 646 | 2 908 | 2 466 |
| Staff expenses | −708 | −1 637 | −2 180 | −1 593 | −1 995 | −1 595 | −2 478 | −1 711 | −1 533 |
| EBITDA | 71 | −8 | 429 | −33 | 185 | 372 | −659 | 145 | −250 |
| Depreciation & amort. | −3 | −14 | −29 | −40 | −42 | −50 | −38 | −14 | −8 |
| EBIT | 68 | −22 | 400 | −73 | 143 | 322 | −698 | 131 | −258 |
| Net financials | 0 | −3 | −6 | −3 | −3 | −3 | −5 | −3 | −10 |
| Profit before tax | 68 | −25 | 394 | −77 | 140 | 319 | −703 | 128 | −267 |
| Tax | 16 | −5 | 97 | −9 | 23 | 77 | −100 | −0 | −0 |
| Net profit | 52 | −20 | 297 | −68 | 117 | 241 | −603 | 128 | −267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 437 | 853 | 615 | 926 | 1 172 | 1 000 | 616 | 193 |
| Equity | 73 | 54 | 351 | 283 | 400 | 641 | 38 | 166 | −102 |
| Long-term debt | 5 | 0 | 9 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 384 | 493 | 332 | 522 | 530 | 963 | 451 | 295 |
| Total debt | 319 | 384 | 502 | 332 | 527 | 530 | 963 | 451 | 295 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Jan Kerkhof | Chairman | 0 companies |
| Adam Czeslaw Alwin | Board of Directors | 0 companies |