| Revenue | NOK 24,6M | +50% |
| EBITDA | NOK 513K | +172% |
| Net profit | NOK 132K | +114% |
| Total assets | NOK 14,3M | -11% |
| Equity | NOK 3,2M | +4% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 143 | 5 289 | 6 616 | 7 157 | 7 375 | 8 683 | 10 801 | 14 605 | 17 403 | 20 080 | 16 437 | 24 645 |
| Staff expenses | −300 | −818 | −908 | −803 | −934 | −1 076 | −1 161 | −2 086 | −2 329 | −2 169 | −2 927 | −3 634 |
| EBITDA | 17 | 117 | 373 | 152 | 313 | 60 | 657 | 218 | −1 119 | 1 134 | −712 | 513 |
| Depreciation & amort. | −5 | −13 | −24 | −29 | −19 | −25 | −22 | −23 | −76 | −76 | −64 | −54 |
| EBIT | 12 | 104 | 349 | 123 | 294 | 35 | 636 | 195 | −1 196 | 1 058 | −777 | 459 |
| Net financials | −17 | −29 | −29 | −49 | −60 | −57 | −57 | −111 | −291 | −332 | −388 | −290 |
| Profit before tax | −5 | 75 | 321 | 75 | 234 | −21 | 578 | 84 | −1 486 | 726 | −1 165 | 169 |
| Tax | −0 | 18 | 80 | 18 | 54 | −5 | 128 | 19 | −326 | 160 | −256 | 38 |
| Net profit | −5 | 56 | 241 | 57 | 180 | −17 | 451 | 65 | −1 160 | 567 | −909 | 132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 936 | 1 325 | 2 043 | 1 933 | 2 716 | 2 401 | 2 757 | 10 005 | 15 810 | 14 858 | 16 134 | 14 300 |
| Equity | 95 | 151 | 391 | 448 | 599 | 582 | 916 | 941 | 2 431 | 2 997 | 3 088 | 3 220 |
| Long-term debt | 0 | 3 | 706 | 559 | 677 | 624 | 515 | 6 | 0 | 0 | 4 750 | 4 250 |
| Short-term debt | 841 | 1 171 | 945 | 926 | 1 440 | 1 195 | 1 326 | 9 058 | 13 380 | 11 861 | 8 295 | 6 830 |
| Total debt | 841 | 1 174 | 1 651 | 1 485 | 2 117 | 1 819 | 1 841 | 9 064 | 13 380 | 11 861 | 13 045 | 11 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BÅ Accountant | Accountant | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inovapro Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ådne Skrettingland | Chief Executive Officer | 0 companies |
| Berit Åse Lothe | Accountant | 0 companies |
| Atle Skandsen | Board of Directors | 0 companies |
| Bjarte Lea Omdal | Board of Directors | 0 companies |
| Sander Michael Haga | Board of Directors | 0 companies |
| Mads Kverneland | Board of Directors | 0 companies |
| Johannes Helland | Chairman | 0 companies |