| Revenue | NOK 599K | +10% |
| EBITDA | NOK 22K | -90% |
| Net profit | NOK -241K | -87% |
| Total assets | NOK 3,9M | -3% |
| Equity | NOK 3,5M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 649 | 586 | 368 | 703 | 1 231 | 727 | 1 461 | 284 | 547 | 599 |
| Staff expenses | −0 | −76 | −0 | −0 | −0 | −486 | −63 | −0 | −0 | −0 | −0 |
| EBITDA | 85 | 245 | 302 | 74 | 311 | 377 | 138 | 1 047 | −146 | 234 | 22 |
| Depreciation & amort. | −93 | −199 | −241 | −370 | −399 | −456 | −480 | −262 | −313 | −419 | −365 |
| EBIT | −8 | 45 | 61 | −296 | −88 | −79 | −343 | 785 | −459 | −185 | −343 |
| Net financials | −181 | −71 | −65 | −92 | −78 | −24 | −20 | −2 | 20 | 19 | 34 |
| Profit before tax | −189 | −26 | −5 | −388 | −166 | −102 | −362 | 783 | −440 | −166 | −309 |
| Tax | −51 | −16 | −9 | −101 | −49 | −23 | −80 | 172 | −97 | −36 | −68 |
| Net profit | −138 | −10 | 4 | −286 | −116 | −80 | −283 | 610 | −343 | −129 | −241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 536 | 2 480 | 3 010 | 3 895 | 3 518 | 3 737 | 3 746 | 4 347 | 4 105 | 3 966 | 3 864 |
| Equity | 541 | 721 | 1 288 | 1 380 | 3 073 | 3 054 | 3 093 | 3 704 | 3 679 | 3 574 | 3 473 |
| Long-term debt | 126 | 174 | 181 | 199 | 242 | 237 | 248 | 376 | 369 | 339 | 311 |
| Short-term debt | 1 868 | 1 585 | 1 541 | 2 316 | 203 | 446 | 405 | 267 | 56 | 53 | 80 |
| Total debt | 1 994 | 1 758 | 1 722 | 2 515 | 445 | 683 | 653 | 643 | 425 | 393 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ore Invest As | Company | 100.0% | 100.0% | 2023 |
Karlsborg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rønning Ore | Deputy Member | 0 companies |
| Øyvind Ore | Chairman | 0 companies |