| Revenue | NOK 15,8M | -4% |
| EBITDA | NOK -2,4M | -929% |
| Net profit | NOK 437K | -77% |
| Total assets | NOK 17M | +12% |
| Equity | NOK 1,7M | +0% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 716 | 16 755 | 18 852 | 20 582 | 21 235 | 20 098 | 19 221 | 12 920 | 6 973 | 7 908 | 5 213 | 7 884 | 6 854 | 9 484 | 11 246 | 16 506 | 15 800 |
| Staff expenses | −5 013 | −4 922 | −5 674 | −6 722 | −7 286 | −7 153 | −6 986 | −7 231 | −4 804 | −5 498 | −3 805 | −4 290 | −3 798 | −5 148 | −5 698 | −6 750 | −8 405 |
| EBITDA | −4 071 | 999 | 922 | 2 465 | 1 959 | 559 | 1 444 | −2 930 | −1 525 | −1 823 | −1 815 | −883 | −2 334 | −1 303 | −1 496 | −233 | −2 393 |
| Depreciation & amort. | −929 | −905 | −829 | −889 | −862 | −871 | −880 | −501 | −234 | −202 | −153 | −141 | −137 | −107 | −117 | −137 | −142 |
| EBIT | −5 000 | 94 | 93 | 1 575 | 1 096 | −312 | 564 | −3 431 | −1 759 | −2 025 | −1 968 | −1 024 | −2 471 | −1 410 | −1 614 | −370 | −2 535 |
| Net financials | 801 | 902 | 1 119 | 1 069 | 1 606 | 1 504 | 1 105 | 2 115 | 2 836 | 2 757 | 2 067 | 3 032 | 2 778 | 2 636 | 2 767 | 2 758 | 3 095 |
| Profit before tax | −4 199 | 995 | 1 212 | 2 644 | 2 703 | 1 192 | 1 669 | −1 317 | 1 077 | 731 | 99 | 2 008 | 307 | 1 226 | 1 153 | 2 388 | 561 |
| Tax | −1 174 | 284 | 344 | 742 | 758 | 291 | 451 | −320 | 273 | 178 | 139 | 442 | 67 | 270 | 254 | 525 | 123 |
| Net profit | −3 024 | 712 | 868 | 1 902 | 1 944 | 900 | 1 218 | −997 | 804 | 553 | −40 | 1 567 | 239 | 956 | 899 | 1 862 | 437 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 213 | 30 769 | 33 440 | 23 193 | 22 367 | 27 284 | 25 833 | 18 277 | 22 786 | 24 312 | 22 447 | 24 419 | 28 848 | 21 844 | 8 474 | 15 153 | 17 016 |
| Equity | 2 228 | 2 940 | 3 808 | 5 226 | 5 010 | 4 730 | 4 449 | 1 988 | 2 067 | 2 087 | 1 622 | 1 594 | 1 618 | 1 659 | 1 661 | 1 665 | 1 663 |
| Long-term debt | 14 229 | 15 886 | 14 018 | 10 657 | 7 457 | 13 393 | 12 481 | 0 | 262 | 582 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 755 | 11 943 | 15 615 | 7 310 | 9 900 | 9 161 | 8 903 | 16 289 | 20 456 | 21 643 | 20 825 | 22 825 | 27 231 | 20 185 | 6 814 | 13 487 | 15 353 |
| Total debt | 26 985 | 27 829 | 29 633 | 17 967 | 17 357 | 22 554 | 21 384 | 16 289 | 20 718 | 22 225 | 20 825 | 22 825 | 27 230 | 20 185 | 6 814 | 13 487 | 15 353 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barnebidrag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Joe Klein | Chairman | 0 companies |