| Revenue | NOK 66,6M | +5% |
| EBITDA | NOK -2,4M | -182% |
| Net profit | NOK -2,1M | -202% |
| Total assets | NOK 16,6M | -15% |
| Equity | NOK 8,2M | +4% |
| Employees | 92 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 289 | 42 214 | 52 581 | 51 262 | 60 426 | 58 774 | 50 259 | 56 848 | 63 758 | 66 647 |
| Staff expenses | −0 | −15 140 | −14 824 | −14 534 | −14 209 | −16 178 | −17 387 | −18 163 | −20 389 | −22 895 | −27 691 |
| EBITDA | 0 | 4 851 | 2 790 | 5 927 | 5 097 | 6 045 | 7 385 | 4 403 | 4 173 | 2 987 | −2 446 |
| Depreciation & amort. | −0 | −873 | −884 | −851 | −820 | −1 716 | −220 | −244 | −251 | −250 | −266 |
| EBIT | 0 | 3 978 | 1 906 | 5 076 | 4 277 | 4 328 | 7 165 | 4 159 | 3 922 | 2 737 | −2 712 |
| Net financials | 0 | 14 | −331 | −302 | −190 | −327 | 12 | 16 | −22 | −37 | −39 |
| Profit before tax | 0 | 3 992 | 1 574 | 4 774 | 4 087 | 4 002 | 7 176 | 4 175 | 3 900 | 2 700 | −2 751 |
| Tax | −0 | 1 085 | 393 | 1 178 | 873 | 880 | 1 580 | 918 | 858 | 594 | −606 |
| Net profit | 0 | 2 907 | 1 182 | 3 596 | 3 214 | 3 121 | 5 596 | 3 256 | 3 042 | 2 106 | −2 145 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 19 221 | 22 827 | 25 654 | 23 774 | 12 727 | 14 856 | 16 696 | 17 442 | 19 468 | 16 578 |
| Equity | 33 | 1 189 | 1 231 | 1 131 | 1 103 | 4 224 | 6 520 | 6 276 | 7 318 | 7 924 | 8 225 |
| Long-term debt | 0 | 0 | 13 582 | 12 198 | 10 818 | 0 | 0 | 0 | 0 | 0 | 55 |
| Short-term debt | 1 | 18 032 | 8 015 | 12 326 | 11 853 | 8 503 | 8 336 | 10 420 | 10 123 | 11 544 | 8 298 |
| Total debt | 1 | 18 032 | 21 597 | 24 523 | 22 671 | 8 503 | 8 336 | 10 420 | 10 123 | 11 544 | 8 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbase As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørnå | Chief Executive Officer | 0 companies |
| Ivar Johan Os | Board of Directors | 0 companies |
| Øyvind Bjørnevik | Board of Directors | 0 companies |
| Ketil Holmgren | Chairman | 0 companies |