| Revenue | NOK 16,9M | — |
| EBITDA | NOK 16,8M | +7311% |
| Net profit | NOK 13,7M | +961% |
| Total assets | NOK 12M | -71% |
| Equity | NOK 139K | +103% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 693 | 601 | 591 | 510 | 504 | 458 | 325 | 157 | 0 | 16 868 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 589 | 221 | −234 | 295 | 199 | 165 | 159 | −278 | −309 | −233 | 16 832 |
| Depreciation & amort. | −176 | −181 | −178 | −178 | −178 | −178 | −178 | −178 | −178 | −0 | −0 |
| EBIT | 413 | 39 | −412 | 117 | 21 | −13 | −19 | −455 | −486 | −233 | 16 832 |
| Net financials | −188 | −238 | −254 | −236 | −241 | −272 | −223 | −225 | −371 | −1 361 | −508 |
| Profit before tax | 224 | −199 | −666 | −118 | −220 | −285 | −242 | −681 | −857 | −1 595 | 16 324 |
| Tax | 61 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 589 |
| Net profit | 164 | −197 | −666 | −118 | −220 | −285 | −242 | −681 | −857 | −1 595 | 13 735 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 880 | 10 078 | 10 315 | 9 889 | 9 812 | 9 400 | 9 271 | 8 920 | 12 472 | 41 438 | 12 028 |
| Equity | 264 | 67 | −599 | −717 | −937 | −1 222 | −1 464 | −2 144 | −3 002 | −4 596 | 139 |
| Long-term debt | 9 885 | 9 666 | 10 599 | 10 500 | 10 500 | 10 500 | 10 500 | 10 750 | 13 487 | 16 846 | 2 589 |
| Short-term debt | 731 | 344 | 315 | 106 | 249 | 122 | 235 | 314 | 1 987 | 29 188 | 9 300 |
| Total debt | 10 616 | 10 011 | 10 914 | 10 606 | 10 749 | 10 622 | 10 735 | 11 064 | 15 474 | 46 034 | 11 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inter Sea As | Company | 50.0% | 50.0% | 2024 |
Schau As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Inge Nilsen | Chief Executive Officer | 0 companies |
| Atle Schau | Chairman | 0 companies |