| Revenue | NOK 36,5M | +69% |
| EBITDA | NOK 4,2M | +160% |
| Net profit | NOK 2,8M | +220% |
| Total assets | NOK 11,5M | +62% |
| Equity | NOK 2,1M | +89% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 668 | 18 844 | 17 909 | 21 544 | 36 511 |
| Staff expenses | −5 431 | −7 975 | −9 142 | −10 236 | −10 854 |
| EBITDA | 495 | 638 | −6 | 1 606 | 4 174 |
| Depreciation & amort. | −182 | −167 | −328 | −430 | −495 |
| EBIT | 314 | 472 | −334 | 1 177 | 3 679 |
| Net financials | −71 | −49 | −69 | −129 | −98 |
| Profit before tax | 243 | 423 | −403 | 1 047 | 3 582 |
| Tax | −0 | 53 | −31 | 176 | 793 |
| Net profit | 243 | 370 | −372 | 872 | 2 789 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 331 | 7 329 | 8 893 | 7 094 | 11 495 |
| Equity | 1 620 | 1 989 | 1 617 | 1 124 | 2 121 |
| Long-term debt | 307 | 1 156 | 1 489 | 1 462 | 2 407 |
| Short-term debt | 2 404 | 4 184 | 5 787 | 4 508 | 6 967 |
| Total debt | 2 711 | 5 340 | 7 276 | 5 970 | 9 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arne Rogne | Chief Executive Officer | 0 companies |
| Alf Bjørnerud | Board of Directors | 0 companies |
| Amund Forset | Board of Directors | 0 companies |
| Jon Nikolai Rønningen | Chairman | 0 companies |
| Frank Rogne | Board of Directors | 0 companies |
| Arne Kristian Rogne | Board of Directors | 0 companies |
| Amund Blekastad Forset | Board of Directors | 0 companies |