| Revenue | NOK 1,3M | -8% |
| EBITDA | NOK 629K | -18% |
| Net profit | NOK -150K | -1201% |
| Total assets | NOK 12,1M | -3% |
| Equity | NOK 1M | -13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | 1 624 | 567 | 864 | 994 | 1 216 | 1 290 | 1 220 | 1 299 | 1 446 | 1 430 | 1 315 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | 1 010 | −92 | 353 | 427 | 728 | 786 | 557 | 660 | 783 | 772 | 629 |
| Depreciation & amort. | −109 | −143 | −129 | −132 | −193 | −260 | −284 | −324 | −304 | −288 | −271 | −292 |
| EBIT | −80 | 867 | −221 | 220 | 234 | 468 | 502 | 234 | 355 | 496 | 500 | 338 |
| Net financials | −252 | −317 | −254 | −170 | −288 | −323 | −338 | −410 | −446 | −478 | −482 | −529 |
| Profit before tax | −332 | 550 | −475 | 50 | −54 | 145 | 164 | −177 | −91 | 18 | 18 | −192 |
| Tax | −88 | 144 | −116 | 14 | −0 | 22 | 36 | −39 | −20 | 4 | 4 | −42 |
| Net profit | −244 | 406 | −359 | 36 | −54 | 123 | 128 | −138 | −71 | 14 | 14 | −150 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 419 | 6 464 | 6 345 | 6 490 | 8 173 | 8 289 | 11 713 | 11 484 | 11 469 | 12 945 | 12 436 | 12 076 |
| Equity | 56 | 463 | 104 | 140 | 86 | 209 | 336 | 198 | 128 | 1 142 | 1 155 | 1 006 |
| Long-term debt | 7 200 | 5 756 | 6 120 | 6 294 | 7 840 | 7 820 | 10 965 | 11 055 | 11 045 | 11 585 | 11 125 | 10 895 |
| Short-term debt | 163 | 245 | 122 | 57 | 247 | 260 | 412 | 231 | 296 | 218 | 156 | 175 |
| Total debt | 7 363 | 6 002 | 6 242 | 6 351 | 8 087 | 8 080 | 11 377 | 11 286 | 11 341 | 11 803 | 11 281 | 11 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Berentsen | Deputy Member | 0 companies |
| Ole Jonny Øen | Chairman | 0 companies |